Krones AG (FRA:KRN)
Germany
· Delayed Price · Currency is EUR 142.00
+4.20 (3.05%)
At close: May 12, 2025, 10:00 PM CET
Krones AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,518 | 5,353 | 4,765 | 4,253 | 3,688 | 3,359 | Upgrade
|
| Revenue Growth (YoY) | 14.57% | 12.32% | 12.06% | 15.31% | 9.78% | -16.47% | Upgrade
|
| Cost of Revenue | 2,705 | 2,636 | 2,429 | 2,109 | 1,823 | 1,690 | Upgrade
|
| Gross Profit | 2,813 | 2,717 | 2,336 | 2,144 | 1,865 | 1,670 | Upgrade
|
| Selling, General & Admin | 1,644 | 1,588 | 1,398 | 1,275 | 1,180 | 1,179 | Upgrade
|
| Other Operating Expenses | 597.82 | 586.12 | 491.18 | 365.27 | 365.79 | 365.58 | Upgrade
|
| Operating Expenses | 2,416 | 2,342 | 2,037 | 1,780 | 1,684 | 1,671 | Upgrade
|
| Operating Income | 397.43 | 375.33 | 298.95 | 363.79 | 181.34 | -1.38 | Upgrade
|
| Interest Expense | -10.42 | -10.42 | -11.27 | -3.36 | -4.49 | -6.74 | Upgrade
|
| Interest & Investment Income | 16.55 | 16.25 | 19.1 | 14.05 | 11.92 | 1.45 | Upgrade
|
| Earnings From Equity Investments | 0.81 | 0.51 | - | 0.01 | -0.04 | -0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.68 | -6.68 | 1.29 | -130.84 | -6.31 | 7.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.86 | 6.66 | 11.68 | 0.96 | - | 10.1 | Upgrade
|
| EBT Excluding Unusual Items | 400.56 | 381.66 | 319.75 | 244.6 | 182.43 | 10.82 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -17.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.26 | 9.3 | 1.23 | 0.02 | 0.04 | Upgrade
|
| Asset Writedown | -0.29 | -0.29 | -18.56 | -3.77 | -4.15 | -29.04 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.04 | -0.51 | Upgrade
|
| Pretax Income | 400.52 | 381.62 | 310.5 | 242.07 | 177.26 | -36.6 | Upgrade
|
| Income Tax Expense | 113.21 | 104.41 | 85.95 | 54.98 | 35.87 | 43.06 | Upgrade
|
| Earnings From Continuing Operations | 287.31 | 277.21 | 224.55 | 187.08 | 141.39 | -79.65 | Upgrade
|
| Minority Interest in Earnings | -0.49 | -0.29 | -0.04 | -0.06 | -0.02 | -0.05 | Upgrade
|
| Net Income | 286.82 | 276.92 | 224.51 | 187.03 | 141.37 | -79.71 | Upgrade
|
| Net Income to Common | 286.82 | 276.92 | 224.51 | 187.03 | 141.37 | -79.71 | Upgrade
|
| Net Income Growth | 26.46% | 23.34% | 20.04% | 32.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| EPS (Basic) | 9.09 | 8.77 | 7.11 | 5.92 | 4.47 | -2.52 | Upgrade
|
| EPS (Diluted) | 9.09 | 8.77 | 7.11 | 5.92 | 4.47 | -2.52 | Upgrade
|
| EPS Growth | 26.59% | 23.34% | 20.04% | 32.30% | - | - | Upgrade
|
| Free Cash Flow | 319.74 | 331.44 | 20.35 | 406.53 | 274.62 | 264.92 | Upgrade
|
| Free Cash Flow Per Share | 10.13 | 10.49 | 0.64 | 12.87 | 8.69 | 8.38 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 2.200 | 1.750 | 1.400 | 0.060 | Upgrade
|
| Dividend Growth | 18.18% | 18.18% | 25.71% | 25.00% | 2233.33% | -92.00% | Upgrade
|
| Gross Margin | 50.98% | 50.76% | 49.02% | 50.41% | 50.57% | 49.71% | Upgrade
|
| Operating Margin | 7.20% | 7.01% | 6.27% | 8.55% | 4.92% | -0.04% | Upgrade
|
| Profit Margin | 5.20% | 5.17% | 4.71% | 4.40% | 3.83% | -2.37% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 6.19% | 0.43% | 9.56% | 7.45% | 7.89% | Upgrade
|
| EBITDA | 500.2 | 472.5 | 381.78 | 502.92 | 318.92 | 125.71 | Upgrade
|
| EBITDA Margin | 9.06% | 8.83% | 8.01% | 11.83% | 8.65% | 3.74% | Upgrade
|
| D&A For EBITDA | 102.77 | 97.17 | 82.84 | 139.13 | 137.59 | 127.09 | Upgrade
|
| EBIT | 397.43 | 375.33 | 298.95 | 363.79 | 181.34 | -1.38 | Upgrade
|
| EBIT Margin | 7.20% | 7.01% | 6.27% | 8.55% | 4.92% | -0.04% | Upgrade
|
| Effective Tax Rate | 28.27% | 27.36% | 27.68% | 22.71% | 20.24% | - | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.