Lindab International AB (publ) (FRA:L5E)
Germany
· Delayed Price · Currency is EUR 20.02
+0.53 (2.72%)
At close: May 13, 2025, 10:00 PM CET
Lindab International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,390 | 13,323 | 13,114 | 12,366 | 9,648 | 8,220 | Upgrade
|
| Revenue Growth (YoY) | 2.71% | 1.59% | 6.05% | 28.17% | 17.37% | -16.73% | Upgrade
|
| Cost of Revenue | 9,668 | 9,632 | 9,556 | 8,908 | 6,697 | 5,830 | Upgrade
|
| Gross Profit | 3,722 | 3,691 | 3,558 | 3,458 | 2,951 | 2,390 | Upgrade
|
| Selling, General & Admin | 2,590 | 2,548 | 2,298 | 2,001 | 1,629 | 1,466 | Upgrade
|
| Research & Development | 94 | 87 | 68 | 61 | 53 | 55 | Upgrade
|
| Other Operating Expenses | 14 | 32 | 17 | -3 | -8 | 2 | Upgrade
|
| Operating Expenses | 2,698 | 2,667 | 2,383 | 2,059 | 1,674 | 1,523 | Upgrade
|
| Operating Income | 1,024 | 1,024 | 1,175 | 1,399 | 1,277 | 867 | Upgrade
|
| Interest Expense | -268 | -264 | -173 | -78 | -36 | -37 | Upgrade
|
| Interest & Investment Income | 15 | 17 | 11 | 5 | 3 | 6 | Upgrade
|
| Earnings From Equity Investments | -14 | -14 | -2 | -2 | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | -22 | -22 | -6 | -45 | -11 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | -4 | -4 | -3 | -3 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 763 | 737 | 1,001 | 1,276 | 1,230 | 830 | Upgrade
|
| Merger & Restructuring Charges | -98 | -98 | - | -49 | -7 | -76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -396 | -396 | 2 | 5 | 3 | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | -3 | Upgrade
|
| Other Unusual Items | 221 | 218 | 5 | 6 | - | - | Upgrade
|
| Pretax Income | 490 | 461 | 1,008 | 1,238 | 1,223 | 752 | Upgrade
|
| Income Tax Expense | 147 | 146 | 159 | 264 | 265 | 198 | Upgrade
|
| Earnings From Continuing Operations | 343 | 315 | 849 | 974 | 958 | 554 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -421 | 42 | Upgrade
|
| Net Income | 343 | 315 | 849 | 974 | 537 | 596 | Upgrade
|
| Net Income to Common | 343 | 315 | 849 | 974 | 537 | 596 | Upgrade
|
| Net Income Growth | -56.36% | -62.90% | -12.83% | 81.38% | -9.90% | -12.09% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 76 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.26% | 0.07% | -0.03% | 0.49% | 0.01% | Upgrade
|
| EPS (Basic) | 4.45 | 4.09 | 11.06 | 12.72 | 7.03 | 7.81 | Upgrade
|
| EPS (Diluted) | 4.45 | 4.09 | 11.06 | 12.70 | 7.00 | 7.80 | Upgrade
|
| EPS Growth | -56.47% | -62.99% | -12.89% | 81.43% | -10.26% | -12.18% | Upgrade
|
| Free Cash Flow | 1,211 | 1,259 | 1,460 | 372 | 329 | 731 | Upgrade
|
| Free Cash Flow Per Share | 15.73 | 16.36 | 19.02 | 4.85 | 4.29 | 9.58 | Upgrade
|
| Dividend Per Share | 5.400 | 5.400 | 5.400 | 5.200 | 4.000 | 3.400 | Upgrade
|
| Dividend Growth | - | - | 3.85% | 30.00% | 17.65% | 94.29% | Upgrade
|
| Gross Margin | 27.80% | 27.70% | 27.13% | 27.96% | 30.59% | 29.07% | Upgrade
|
| Operating Margin | 7.65% | 7.69% | 8.96% | 11.31% | 13.24% | 10.55% | Upgrade
|
| Profit Margin | 2.56% | 2.36% | 6.47% | 7.88% | 5.57% | 7.25% | Upgrade
|
| Free Cash Flow Margin | 9.04% | 9.45% | 11.13% | 3.01% | 3.41% | 8.89% | Upgrade
|
| EBITDA | 1,268 | 1,265 | 1,401 | 1,588 | 1,431 | 998 | Upgrade
|
| EBITDA Margin | 9.47% | 9.50% | 10.68% | 12.84% | 14.83% | 12.14% | Upgrade
|
| D&A For EBITDA | 244 | 241 | 226 | 189 | 154 | 131 | Upgrade
|
| EBIT | 1,024 | 1,024 | 1,175 | 1,399 | 1,277 | 867 | Upgrade
|
| EBIT Margin | 7.65% | 7.69% | 8.96% | 11.31% | 13.24% | 10.55% | Upgrade
|
| Effective Tax Rate | 30.00% | 31.67% | 15.77% | 21.32% | 21.67% | 26.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.