Lancashire Holdings Limited (FRA:LNH)
Germany
· Delayed Price · Currency is EUR 7.07
+0.01 (0.14%)
Last updated: Aug 15, 2025
Lancashire Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 229.7 | 321.3 | 321.5 | -15.5 | -62.2 | 4.2 | Upgrade
|
| Depreciation & Amortization | 7.7 | 6.3 | 4.3 | 3.1 | 3.3 | 3.3 | Upgrade
|
| Other Amortization | 1.2 | 1.2 | 0.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -47.1 | -23.1 | -57.3 | 127.7 | -0.4 | -16.4 | Upgrade
|
| Stock-Based Compensation | 20.8 | 19 | 15.2 | 8.6 | 11.1 | 12.3 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 315.4 | 316.9 | 220.4 | 239.7 | 285.6 | 84.5 | Upgrade
|
| Change in Other Net Operating Assets | 14.3 | 52.9 | 14.5 | -5.8 | -4.9 | 26.7 | Upgrade
|
| Other Operating Activities | -126.6 | -112.1 | -66.2 | -39.4 | 7.4 | -23 | Upgrade
|
| Operating Cash Flow | 412.5 | 573.8 | 441.9 | 323.8 | 243.8 | 80.9 | Upgrade
|
| Operating Cash Flow Growth | -12.75% | 29.85% | 36.47% | 32.81% | 201.36% | 134.49% | Upgrade
|
| Capital Expenditures | -1.3 | -1.5 | -9.6 | -0.7 | -0.7 | - | Upgrade
|
| Purchase / Sale of Intangible Assets | -17.4 | -17.1 | -10.3 | -14.5 | -3.4 | - | Upgrade
|
| Investment in Securities | -286.6 | -376.1 | -135.7 | -229.7 | -225.4 | -300 | Upgrade
|
| Other Investing Activities | 157.1 | 142.8 | 101.3 | 50 | 42.7 | 39.9 | Upgrade
|
| Investing Cash Flow | -148.2 | -251.9 | -54.3 | -194.9 | -186.8 | -260.1 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 445.4 | - | Upgrade
|
| Total Debt Repaid | -5.2 | -4 | -3.8 | -3.6 | -343.6 | -3.5 | Upgrade
|
| Net Debt Issued (Repaid) | -5.2 | -4 | -3.8 | -3.6 | 101.8 | -3.5 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 340.3 | Upgrade
|
| Repurchases of Common Stock | - | - | - | -23.3 | -6.9 | - | Upgrade
|
| Common Dividends Paid | -54.3 | -54 | -35.8 | -36.2 | -36.4 | -32.3 | Upgrade
|
| Other Financing Activities | -30.4 | -27.9 | -26.3 | -27.7 | -25.7 | -17.2 | Upgrade
|
| Financing Cash Flow | -330.4 | -386.1 | -185.4 | -90.8 | 32.8 | 287.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 21.1 | -8.4 | 5.9 | -7 | -4.5 | 3.9 | Upgrade
|
| Net Cash Flow | -45 | -72.6 | 208.1 | 31.1 | 85.3 | 112 | Upgrade
|
| Free Cash Flow | 411.2 | 572.3 | 432.3 | 323.1 | 243.1 | 80.9 | Upgrade
|
| Free Cash Flow Growth | -11.72% | 32.39% | 33.80% | 32.91% | 200.49% | 142.22% | Upgrade
|
| Free Cash Flow Margin | 26.92% | 39.39% | 35.91% | 40.77% | 32.69% | 14.71% | Upgrade
|
| Free Cash Flow Per Share | 1.66 | 2.32 | 1.77 | 1.33 | 1.00 | 0.36 | Upgrade
|
| Cash Interest Paid | 25.8 | 25.8 | 25.8 | 25.8 | 20.8 | 15.9 | Upgrade
|
| Cash Income Tax Paid | 8 | 7.7 | 1.9 | 2.1 | 3.2 | 1.6 | Upgrade
|
| Levered Free Cash Flow | -41.4 | 349.55 | 370.39 | -97.81 | 5.3 | 105.15 | Upgrade
|
| Unlevered Free Cash Flow | -23.96 | 366.49 | 387.45 | -81.19 | 24.24 | 115.78 | Upgrade
|
| Change in Working Capital | 329.7 | 369.8 | 234.9 | 233.9 | 280.7 | 111.2 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.