Lang & Schwarz Aktiengesellschaft (FRA:LUS1)

FRA:LUS1 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Interest Expense	1.88	1.61	18.66	0.13	0.07
Net Interest Income	-1.88	-1.61	-18.66	-0.13	-0.07
Brokerage Commission	485.28	754.09	839.17	691.85	244.85
Other Revenue	0.76	1.3	-	-	-
Revenue	484.16	753.78	820.51	691.72	244.78
Revenue Growth (YoY)	-35.77%	-8.13%	18.62%	182.59%	-15.75%
Salaries & Employee Benefits	11.47	11.96	19.39	17.42	6.37
Cost of Services Provided	446.93	709.98	725.41	612.5	226.55
Other Operating Expenses	14.9	15.67	10.88	6.78	5.64
Total Operating Expenses	474.17	738.28	756.26	637.34	239.29
Operating Income	9.98	15.5	64.25	54.39	5.49
Other Non-Operating Income (Expenses)	2.77	-1.48	0.16	0.01	-0.01
EBT Excluding Unusual Items	12.76	14.02	64.41	54.39	5.48
Other Unusual Items	-	-	-	-27.03	-
Pretax Income	12.76	14.02	64.41	27.83	5.48
Income Tax Expense	5.12	5.25	43.43	17.3	4.77
Earnings From Continuing Ops.	7.64	8.77	20.98	10.53	0.71
Minority Interest in Earnings	0	-	-	-	-
Net Income	7.64	8.77	20.98	10.53	0.71
Net Income to Common	7.64	8.77	20.98	10.53	0.71
Net Income Growth	-12.91%	-58.20%	99.30%	1383.69%	157.94%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
EPS (Basic)	0.81	0.93	2.22	1.12	0.08
EPS (Diluted)	0.81	0.93	2.22	1.12	0.08
EPS Growth	-12.91%	-58.20%	99.30%	1383.70%	157.94%
Free Cash Flow	-49.99	22.25	78.08	11.24	-18.89
Free Cash Flow Per Share	-5.30	2.36	8.27	1.19	-2.00
Dividend Per Share	0.550	0.640	1.500	1.333	-
Dividend Growth	-14.06%	-57.33%	12.50%	-	-
Operating Margin	2.06%	2.06%	7.83%	7.86%	2.24%
Profit Margin	1.58%	1.16%	2.56%	1.52%	0.29%
Free Cash Flow Margin	-10.32%	2.95%	9.52%	1.63%	-7.72%
Effective Tax Rate	40.15%	37.46%	67.42%	62.17%	87.06%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.