Jackpot Digital Inc. (FRA:LVH3)
0.0595
+0.0045 (8.18%)
At close: Dec 4, 2025
Jackpot Digital Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1.19 | 2.17 | 2.06 | 1.43 | 0.42 | 0.61 | Upgrade
|
| Revenue | 1.19 | 2.17 | 2.06 | 1.43 | 0.42 | 0.61 | Upgrade
|
| Revenue Growth (YoY) | -53.20% | 5.00% | 44.08% | 240.97% | -31.33% | -71.93% | Upgrade
|
| Cost of Revenue | 1.12 | 1.15 | 0.36 | 0.36 | 0.22 | 0.3 | Upgrade
|
| Gross Profit | 0.07 | 1.02 | 1.7 | 1.07 | 0.2 | 0.31 | Upgrade
|
| Selling, General & Admin | 4.89 | 3.71 | 3.52 | 3.65 | 3.13 | 1.81 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.9 | 0.83 | 0.91 | 0.91 | 0.66 | 1.03 | Upgrade
|
| Other Operating Expenses | -0.27 | -0.27 | - | -0.17 | - | - | Upgrade
|
| Operating Expenses | 5.54 | 4.29 | 4.43 | 4.39 | 3.79 | 2.84 | Upgrade
|
| Operating Income | -5.47 | -3.27 | -2.73 | -3.32 | -3.59 | -2.53 | Upgrade
|
| Interest Expense | -1.77 | -1.95 | -1.38 | -1.09 | -1.1 | -1.23 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.03 | 0 | 0 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -0 | -0.01 | -0 | -0.01 | -0.14 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | -0.34 | 0.2 | -0.41 | 0.01 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.23 | -0.24 | -0.16 | -1.7 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -7.35 | -5.78 | -4.14 | -4.99 | -6.52 | -3.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | - | -0.04 | -0.08 | -0.1 | - | Upgrade
|
| Asset Writedown | -0.36 | -0.36 | -0.05 | -0.05 | -0.13 | -0.65 | Upgrade
|
| Other Unusual Items | 0.28 | 4.11 | 0.63 | - | 0.19 | 0.49 | Upgrade
|
| Pretax Income | -7.4 | -2.03 | -3.61 | -5.12 | -6.56 | -3.87 | Upgrade
|
| Income Tax Expense | -0.67 | -0.67 | -0.33 | - | - | -0.04 | Upgrade
|
| Earnings From Continuing Operations | -6.73 | -1.36 | -3.28 | -5.12 | -6.56 | -3.83 | Upgrade
|
| Net Income | -6.73 | -1.36 | -3.28 | -5.12 | -6.56 | -3.83 | Upgrade
|
| Net Income to Common | -6.73 | -1.36 | -3.28 | -5.12 | -6.56 | -3.83 | Upgrade
|
| Shares Outstanding (Basic) | 206 | 156 | 132 | 108 | 71 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 156 | 132 | 108 | 71 | 16 | Upgrade
|
| Shares Change (YoY) | 54.99% | 17.63% | 22.18% | 53.13% | 347.80% | 96.30% | Upgrade
|
| EPS (Basic) | -0.03 | -0.01 | -0.02 | -0.05 | -0.09 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.01 | -0.02 | -0.05 | -0.09 | -0.24 | Upgrade
|
| Free Cash Flow | -5.25 | -3.99 | -3.21 | -2.33 | -3.39 | -1.28 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.02 | -0.02 | -0.05 | -0.08 | Upgrade
|
| Gross Margin | 5.87% | 46.92% | 82.31% | 74.55% | 47.44% | 51.16% | Upgrade
|
| Operating Margin | -460.61% | -151.05% | -132.36% | -231.98% | -855.68% | -413.45% | Upgrade
|
| Profit Margin | -567.00% | -62.73% | -158.97% | -357.95% | -1561.66% | -626.54% | Upgrade
|
| Free Cash Flow Margin | -441.99% | -184.23% | -155.89% | -162.89% | -808.61% | -209.56% | Upgrade
|
| EBITDA | -5.11 | -2.75 | -2.12 | -2.76 | -3.07 | -1.68 | Upgrade
|
| EBITDA Margin | - | -126.82% | -102.69% | -192.90% | - | -274.12% | Upgrade
|
| D&A For EBITDA | 0.36 | 0.52 | 0.61 | 0.56 | 0.52 | 0.85 | Upgrade
|
| EBIT | -5.47 | -3.27 | -2.73 | -3.32 | -3.59 | -2.53 | Upgrade
|
| EBIT Margin | - | -151.05% | -132.36% | -231.98% | - | - | Upgrade
|
| Revenue as Reported | 1.19 | 2.17 | 2.06 | 1.43 | 0.42 | 0.61 | Upgrade
|
| Advertising Expenses | - | 0.42 | 0.55 | 0.52 | 0.25 | 0.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.