Norwood Systems Limited (FRA:M2G)
0.0065
-0.0010 (-13.33%)
At close: Dec 3, 2025
Norwood Systems Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 1.9 | 1.14 | 0.96 | 1.23 | 1.05 | Upgrade
|
| Revenue | 1.9 | 1.14 | 0.96 | 1.23 | 1.05 | Upgrade
|
| Revenue Growth (YoY) | 66.48% | 18.49% | -21.55% | 16.96% | 20.78% | Upgrade
|
| Cost of Revenue | 2.64 | 2.38 | 2.33 | 1.82 | 1.9 | Upgrade
|
| Gross Profit | -0.74 | -1.23 | -1.37 | -0.59 | -0.85 | Upgrade
|
| Selling, General & Admin | 0.72 | 1.21 | 0.52 | 0.41 | 0.65 | Upgrade
|
| Research & Development | 0.1 | 0.03 | 0.03 | 0.12 | 0.16 | Upgrade
|
| Other Operating Expenses | -1.41 | -0.54 | -0.45 | -0.38 | -1 | Upgrade
|
| Operating Expenses | -0.44 | 1.19 | 0.36 | 0.38 | -0.09 | Upgrade
|
| Operating Income | -0.3 | -2.43 | -1.73 | -0.97 | -0.76 | Upgrade
|
| Interest Expense | -0.22 | -0.06 | -0.06 | -0.04 | -0.04 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.1 | -0.1 | -0.07 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -0.6 | -2.58 | -1.89 | -1.08 | -0.87 | Upgrade
|
| Pretax Income | -0.6 | -2.58 | -1.89 | -1.08 | -0.87 | Upgrade
|
| Net Income | -0.6 | -2.58 | -1.89 | -1.08 | -0.87 | Upgrade
|
| Net Income to Common | -0.6 | -2.58 | -1.89 | -1.08 | -0.87 | Upgrade
|
| Shares Outstanding (Basic) | 483 | 446 | 357 | 284 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 483 | 446 | 357 | 284 | 253 | Upgrade
|
| Shares Change (YoY) | 8.14% | 25.00% | 25.56% | 12.46% | 13.75% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -0.65 | -2.01 | -1.22 | -1.09 | -0.4 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | -38.90% | -107.96% | -141.78% | -48.27% | -80.75% | Upgrade
|
| Operating Margin | -15.99% | -212.52% | -179.50% | -79.28% | -72.04% | Upgrade
|
| Profit Margin | -31.53% | -226.20% | -196.03% | -88.15% | -82.85% | Upgrade
|
| Free Cash Flow Margin | -34.34% | -175.64% | -126.51% | -89.07% | -38.44% | Upgrade
|
| EBITDA | -0.29 | -2.41 | -1.72 | -0.83 | -0.67 | Upgrade
|
| EBITDA Margin | -15.34% | -211.11% | -178.09% | -67.35% | -64.03% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.02 | 0.01 | 0.15 | 0.08 | Upgrade
|
| EBIT | -0.3 | -2.43 | -1.73 | -0.97 | -0.76 | Upgrade
|
| EBIT Margin | -15.99% | -212.52% | -179.50% | -79.28% | -72.04% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.