Pyramid AG (FRA:M3BK)
Germany
· Delayed Price · Currency is EUR 0.8800
+0.0040 (0.46%)
Last updated: Aug 15, 2025
Pyramid AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 68.3 | 76.02 | 91.87 | - | - | Upgrade
|
| Revenue Growth (YoY) | -10.17% | -17.24% | - | - | - | Upgrade
|
| Cost of Revenue | 42.16 | 47.63 | 62.4 | - | - | Upgrade
|
| Gross Profit | 26.14 | 28.39 | 29.47 | - | - | Upgrade
|
| Selling, General & Admin | 14.58 | 14.18 | 17.71 | 7.38 | 6.64 | Upgrade
|
| Other Operating Expenses | 8.17 | 9.28 | 7.8 | -13.06 | -12.68 | Upgrade
|
| Operating Expenses | 27.51 | 28.23 | 36.12 | -5.46 | -4.59 | Upgrade
|
| Operating Income | -1.37 | 0.16 | -6.65 | 5.46 | 4.59 | Upgrade
|
| Interest Expense | -1.15 | -1.16 | -0.65 | -0.13 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.03 | 0 | 0.16 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.04 | -3.16 | 0.75 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | 0.48 | 0.19 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -2.53 | -3.68 | -6.2 | 5.33 | 4.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.51 | -0.93 | - | - | - | Upgrade
|
| Pretax Income | -3.05 | -4.61 | -6.2 | 5.33 | 4.29 | Upgrade
|
| Income Tax Expense | 0.24 | 0.49 | -1.3 | 1.79 | 1.69 | Upgrade
|
| Earnings From Continuing Operations | -3.28 | -5.11 | -4.9 | 3.54 | 2.6 | Upgrade
|
| Net Income to Company | -3.28 | -5.11 | -4.9 | - | - | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.13 | -0.03 | - | - | Upgrade
|
| Net Income | -3.15 | -4.98 | -4.94 | 3.54 | 2.6 | Upgrade
|
| Net Income to Common | -3.15 | -4.98 | -4.94 | - | - | Upgrade
|
| Net Income Growth | - | - | - | 36.48% | 207.17% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 19 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 19 | - | - | Upgrade
|
| Shares Change (YoY) | 4.16% | 19.36% | - | - | - | Upgrade
|
| EPS (Basic) | -0.14 | -0.22 | -0.27 | - | - | Upgrade
|
| EPS (Diluted) | -0.14 | -0.22 | -0.27 | - | - | Upgrade
|
| Free Cash Flow | -10.07 | 7.09 | -2.51 | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.44 | 0.32 | -0.14 | - | - | Upgrade
|
| Gross Margin | 38.27% | 37.34% | 32.08% | - | - | Upgrade
|
| Operating Margin | -2.00% | 0.21% | -7.24% | - | - | Upgrade
|
| Profit Margin | -4.61% | -6.55% | -5.37% | - | - | Upgrade
|
| Free Cash Flow Margin | -14.74% | 9.32% | -2.73% | - | - | Upgrade
|
| EBITDA | 3.4 | 5.86 | 3.96 | 5.68 | 6.04 | Upgrade
|
| EBITDA Margin | 4.97% | 7.71% | 4.31% | - | - | Upgrade
|
| D&A For EBITDA | 4.76 | 5.7 | 10.61 | - | - | Upgrade
|
| EBIT | -1.37 | 0.16 | -6.65 | 5.46 | 4.59 | Upgrade
|
| EBIT Margin | -2.00% | 0.21% | -7.24% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.