The Manitowoc Company, Inc. (FRA:MNGN)
9.50
+0.05 (0.53%)
At close: Dec 3, 2025
The Manitowoc Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,160 | 2,178 | 2,228 | 2,033 | 1,720 | 1,443 | Upgrade
|
| Revenue Growth (YoY) | -0.83% | -2.23% | 9.61% | 18.15% | 19.18% | -21.30% | Upgrade
|
| Cost of Revenue | 1,773 | 1,803 | 1,803 | 1,668 | 1,413 | 1,189 | Upgrade
|
| Gross Profit | 386.6 | 375 | 425.2 | 364.5 | 307.2 | 254.7 | Upgrade
|
| Selling, General & Admin | 331.7 | 309.7 | 313.1 | 281.2 | 258.3 | 210.4 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3 | 2.9 | 3.2 | 3.1 | 1.4 | 0.3 | Upgrade
|
| Operating Expenses | 334.7 | 312.6 | 316.3 | 284.3 | 259.7 | 210.7 | Upgrade
|
| Operating Income | 51.9 | 62.4 | 108.9 | 80.2 | 47.5 | 44 | Upgrade
|
| Interest Expense | -39.1 | -39.7 | -35.2 | -33 | -30.4 | -30.6 | Upgrade
|
| Interest & Investment Income | 1 | 0.7 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 2.6 | 3.3 | - | - | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.8 | -0.8 | -1 | 6 | 0.8 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 12.9 | 25.2 | 76 | 53.2 | 17.9 | 8.7 | Upgrade
|
| Merger & Restructuring Charges | -3 | -4.6 | -1.3 | -1.5 | 1.1 | -7 | Upgrade
|
| Asset Writedown | - | - | - | -171.9 | -1.9 | - | Upgrade
|
| Legal Settlements | -1 | -8.9 | -21.2 | - | - | -3.7 | Upgrade
|
| Other Unusual Items | 0.5 | - | -9.3 | - | - | - | Upgrade
|
| Pretax Income | 9.4 | 11.7 | 44.2 | -120.2 | 17.1 | -2 | Upgrade
|
| Income Tax Expense | -47.5 | -44.1 | 5 | 3.4 | 6.1 | 17.1 | Upgrade
|
| Earnings From Continuing Operations | 56.9 | 55.8 | 39.2 | -123.6 | 11 | -19.1 | Upgrade
|
| Net Income to Company | 56.9 | 55.8 | 39.2 | -123.6 | 11 | -19.1 | Upgrade
|
| Net Income | 56.9 | 55.8 | 39.2 | -123.6 | 11 | -19.1 | Upgrade
|
| Net Income to Common | 56.9 | 55.8 | 39.2 | -123.6 | 11 | -19.1 | Upgrade
|
| Net Income Growth | - | 42.35% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 2.90% | -0.71% | 2.21% | -0.76% | 2.20% | -2.67% | Upgrade
|
| EPS (Basic) | 1.61 | 1.58 | 1.12 | -3.51 | 0.32 | -0.55 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.56 | 1.09 | -3.51 | 0.31 | -0.55 | Upgrade
|
| EPS Growth | - | 43.12% | - | - | - | - | Upgrade
|
| Free Cash Flow | -5.4 | 3.5 | -14.4 | 15.1 | 35.8 | -61.4 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 0.10 | -0.40 | 0.43 | 1.01 | -1.77 | Upgrade
|
| Gross Margin | 17.90% | 17.22% | 19.09% | 17.93% | 17.86% | 17.65% | Upgrade
|
| Operating Margin | 2.40% | 2.86% | 4.89% | 3.95% | 2.76% | 3.05% | Upgrade
|
| Profit Margin | 2.63% | 2.56% | 1.76% | -6.08% | 0.64% | -1.32% | Upgrade
|
| Free Cash Flow Margin | -0.25% | 0.16% | -0.65% | 0.74% | 2.08% | -4.25% | Upgrade
|
| EBITDA | 115.1 | 125.3 | 168.7 | 143.9 | 94.4 | 81.5 | Upgrade
|
| EBITDA Margin | 5.33% | 5.75% | 7.57% | 7.08% | 5.49% | 5.65% | Upgrade
|
| D&A For EBITDA | 63.2 | 62.9 | 59.8 | 63.7 | 46.9 | 37.5 | Upgrade
|
| EBIT | 51.9 | 62.4 | 108.9 | 80.2 | 47.5 | 44 | Upgrade
|
| EBIT Margin | 2.40% | 2.86% | 4.89% | 3.95% | 2.76% | 3.05% | Upgrade
|
| Effective Tax Rate | - | - | 11.31% | - | 35.67% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.