Great Wall Pan Asia Holdings Limited (FRA:MPY)
Germany
· Delayed Price · Currency is EUR 0.0220
0.00 (0.00%)
At close: Dec 5, 2025
FRA:MPY Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 119.32 | 122.06 | 121.78 | 120.95 | 120.45 | 130.24 | Upgrade
|
| Other Revenue | -78.59 | 56.61 | 426.61 | 466.1 | 774.29 | 57.69 | Upgrade
|
| Total Revenue | 40.74 | 178.67 | 548.39 | 587.05 | 894.74 | 187.93 | Upgrade
|
| Revenue Growth (YoY | -89.32% | -67.42% | -6.59% | -34.39% | 376.11% | -68.46% | Upgrade
|
| Property Expenses | 11.21 | 11.7 | 11.72 | 13.47 | 14.28 | 13.32 | Upgrade
|
| Selling, General & Administrative | 1.04 | 1.04 | 1.03 | 1.09 | 0.97 | 0.95 | Upgrade
|
| Depreciation & Amortization | 6.29 | 6.83 | 6.94 | 7.01 | 10.04 | 12.52 | Upgrade
|
| Other Operating Expenses | 29.01 | 30.69 | 33.62 | 41.68 | 47.97 | 48.51 | Upgrade
|
| Total Operating Expenses | 47.55 | 50.26 | 53.3 | 63.24 | 73.26 | 75.3 | Upgrade
|
| Operating Income | -6.82 | 128.41 | 495.09 | 523.81 | 821.48 | 112.63 | Upgrade
|
| Interest Expense | -311.64 | -342.65 | -282.09 | -165.62 | -146.42 | -161.23 | Upgrade
|
| Interest & Investment Income | 3.7 | 3.7 | 2.5 | 1.69 | 0.04 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | -314.75 | -210.54 | 215.5 | 359.88 | 675.1 | -48.3 | Upgrade
|
| Asset Writedown | -48.39 | 131.65 | 74.53 | -35.03 | 93 | -263.46 | Upgrade
|
| Pretax Income | -363.14 | -78.89 | 290.03 | 324.85 | 768.11 | -311.76 | Upgrade
|
| Income Tax Expense | 5.56 | 5.25 | 5.18 | 7.27 | 8.43 | 7.82 | Upgrade
|
| Earnings From Continuing Operations | -368.71 | -84.14 | 284.85 | 317.58 | 759.68 | -319.58 | Upgrade
|
| Net Income | -368.71 | -84.14 | 284.85 | 317.58 | 759.68 | -319.58 | Upgrade
|
| Net Income to Common | -368.71 | -84.14 | 284.85 | 317.58 | 759.68 | -319.58 | Upgrade
|
| Net Income Growth | - | - | -10.31% | -58.19% | - | - | Upgrade
|
| Basic Shares Outstanding | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | Upgrade
|
| Diluted Shares Outstanding | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | Upgrade
|
| EPS (Basic) | -0.24 | -0.05 | 0.18 | 0.20 | 0.48 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.05 | 0.18 | 0.20 | 0.48 | -0.20 | Upgrade
|
| EPS Growth | - | - | -10.31% | -58.19% | - | - | Upgrade
|
| Operating Margin | -16.73% | 71.87% | 90.28% | 89.23% | 91.81% | 59.93% | Upgrade
|
| Profit Margin | -905.07% | -47.09% | 51.94% | 54.10% | 84.91% | -170.06% | Upgrade
|
| EBITDA | -0.52 | 135.24 | 502.03 | 530.81 | 828.56 | 120.08 | Upgrade
|
| EBITDA Margin | -1.29% | 75.69% | 91.55% | 90.42% | 92.60% | 63.90% | Upgrade
|
| D&A For Ebitda | 6.29 | 6.83 | 6.94 | 7.01 | 7.08 | 7.45 | Upgrade
|
| EBIT | -6.82 | 128.41 | 495.09 | 523.81 | 821.48 | 112.63 | Upgrade
|
| EBIT Margin | -16.73% | 71.87% | 90.28% | 89.23% | 91.81% | 59.93% | Upgrade
|
| Effective Tax Rate | - | - | 1.79% | 2.24% | 1.10% | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.