NTAW Holdings Limited (FRA:N37)
0.1490
+0.0010 (0.68%)
At close: Dec 4, 2025
NTAW Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 538.15 | 533.62 | 582.28 | 555.55 | 461.53 | Upgrade
|
| Revenue | 538.15 | 533.62 | 582.28 | 555.55 | 461.53 | Upgrade
|
| Revenue Growth (YoY) | 0.85% | -8.36% | 4.81% | 20.37% | 190.53% | Upgrade
|
| Cost of Revenue | 385.9 | 365.81 | 418.46 | 396.98 | 324.02 | Upgrade
|
| Gross Profit | 152.26 | 167.8 | 163.82 | 158.57 | 137.51 | Upgrade
|
| Selling, General & Admin | 115.88 | 117.98 | 116.99 | 109.84 | 85.37 | Upgrade
|
| Other Operating Expenses | 7.7 | 10.19 | 10.52 | 7.51 | 5.14 | Upgrade
|
| Operating Expenses | 150.21 | 153.94 | 151.55 | 138.26 | 104.79 | Upgrade
|
| Operating Income | 2.05 | 13.86 | 12.27 | 20.31 | 32.72 | Upgrade
|
| Interest Expense | -13.11 | -11.1 | -8.42 | -5.09 | -3.01 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.29 | 0.04 | 0.08 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | -10.57 | 3.05 | 3.89 | 15.3 | 29.77 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.74 | -1.45 | Upgrade
|
| Impairment of Goodwill | -26.03 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.63 | -0.04 | - | - | Upgrade
|
| Asset Writedown | -13.19 | -0.27 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.6 | Upgrade
|
| Pretax Income | -49.68 | 3.41 | 3.86 | 14.56 | 28.92 | Upgrade
|
| Income Tax Expense | -5.71 | 2.17 | 0.96 | 5 | 8.38 | Upgrade
|
| Earnings From Continuing Operations | -43.97 | 1.24 | 2.9 | 9.57 | 20.54 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.32 | 0.44 | -0.17 | -0.29 | Upgrade
|
| Net Income | -43.76 | 1.56 | 3.33 | 9.4 | 20.26 | Upgrade
|
| Net Income to Common | -43.76 | 1.56 | 3.33 | 9.4 | 20.26 | Upgrade
|
| Net Income Growth | - | -53.08% | -64.56% | -53.60% | 345.07% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 134 | 133 | 123 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 138 | 137 | 127 | 115 | Upgrade
|
| Shares Change (YoY) | 14.11% | 0.59% | 8.36% | 9.96% | 10.57% | Upgrade
|
| EPS (Basic) | -0.28 | 0.01 | 0.03 | 0.08 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.28 | 0.01 | 0.02 | 0.07 | 0.18 | Upgrade
|
| EPS Growth | - | -53.31% | -67.34% | -57.80% | 302.75% | Upgrade
|
| Free Cash Flow | 23.34 | 30.57 | 22.17 | 6.71 | 20.11 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.22 | 0.16 | 0.05 | 0.17 | Upgrade
|
| Dividend Per Share | - | - | - | 0.045 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | -43.75% | 540.00% | Upgrade
|
| Gross Margin | 28.29% | 31.45% | 28.13% | 28.54% | 29.79% | Upgrade
|
| Operating Margin | 0.38% | 2.60% | 2.11% | 3.66% | 7.09% | Upgrade
|
| Profit Margin | -8.13% | 0.29% | 0.57% | 1.69% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 4.34% | 5.73% | 3.81% | 1.21% | 4.36% | Upgrade
|
| EBITDA | 7.53 | 20.66 | 18.66 | 25.72 | 36.13 | Upgrade
|
| EBITDA Margin | 1.40% | 3.87% | 3.20% | 4.63% | 7.83% | Upgrade
|
| D&A For EBITDA | 5.48 | 6.8 | 6.39 | 5.41 | 3.41 | Upgrade
|
| EBIT | 2.05 | 13.86 | 12.27 | 20.31 | 32.72 | Upgrade
|
| EBIT Margin | 0.38% | 2.60% | 2.11% | 3.66% | 7.09% | Upgrade
|
| Effective Tax Rate | - | 63.57% | 24.90% | 34.30% | 28.97% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.