NSI N.V. (FRA:N4RN)

NSI N.V. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	388	362	378	466	689	633
Market Cap Growth	3.12%	-4.32%	-18.91%	-32.37%	8.96%	-22.93%
Enterprise Value	732	694	724	842	1,128	1,005
Last Close Price	19.86	17.58	16.15	18.22	25.45	23.22
PE Ratio	29.58	29.24	-	-	5.70	-
PS Ratio	4.44	4.21	4.47	5.66	7.65	7.07
PB Ratio	0.59	0.54	0.53	0.53	0.73	0.74
P/OCF Ratio	-	9.12	9.08	10.89	18.67	15.81
EV/Sales Ratio	8.38	8.07	8.55	10.23	12.52	11.24
EV/EBITDA Ratio	13.58	13.08	14.59	16.48	20.25	18.64
EV/EBIT Ratio	13.73	13.15	14.69	16.59	20.27	18.67
Debt / Equity Ratio	0.57	0.52	0.49	0.41	0.42	0.44
Debt / EBITDA Ratio	7.00	6.57	6.97	7.14	7.02	6.85
Asset Turnover	-	0.08	0.07	0.06	0.07	0.07
Quick Ratio	-	0.22	0.08	0.01	0.44	0.06
Current Ratio	-	0.23	0.11	0.03	0.47	0.08
Return on Equity (ROE)	-	1.79%	-17.83%	-3.42%	13.42%	-2.32%
Return on Assets (ROA)	-	3.08%	2.60%	2.40%	2.65%	2.64%
Return on Capital (ROIC)	3.21%	3.17%	2.67%	2.44%	2.71%	2.71%
Earnings Yield	3.38%	3.42%	-37.65%	-6.73%	17.54%	-3.23%
Dividend Yield	7.89%	8.93%	9.41%	11.86%	8.49%	9.30%
Payout Ratio	230.42%	241.76%	-	-	22.27%	-
Buyback Yield / Dilution	2.89%	2.63%	-1.25%	-1.90%	-1.89%	-2.07%
Total Shareholder Return	10.77%	11.57%	8.16%	9.96%	6.60%	7.24%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.