Nolato AB (publ) (FRA:NBF)
Germany
· Delayed Price · Currency is EUR 5.06
+0.01 (0.20%)
Last updated: May 12, 2025
Nolato AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,675 | 9,664 | 9,546 | 10,774 | 11,610 | 9,359 | Upgrade
|
| Revenue Growth (YoY) | 1.71% | 1.24% | -11.40% | -7.20% | 24.05% | 18.18% | Upgrade
|
| Cost of Revenue | 8,015 | 8,051 | 8,210 | 9,346 | 9,793 | 7,853 | Upgrade
|
| Gross Profit | 1,660 | 1,613 | 1,336 | 1,428 | 1,817 | 1,506 | Upgrade
|
| Selling, General & Admin | 748 | 734 | 694 | 605 | 537 | 434 | Upgrade
|
| Other Operating Expenses | -24 | -24 | -13 | -12 | -19 | -24 | Upgrade
|
| Operating Expenses | 724 | 710 | 681 | 593 | 518 | 410 | Upgrade
|
| Operating Income | 936 | 903 | 655 | 835 | 1,299 | 1,096 | Upgrade
|
| Interest Expense | -45 | -55 | -52 | -32 | -26 | -19 | Upgrade
|
| Interest & Investment Income | 7 | 7 | 14 | 22 | 19 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 2 | -1 | 28 | -42 | -45 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -9 | -13 | -21 | -15 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 891 | 848 | 603 | 832 | 1,235 | 1,036 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1 | - | - | -27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | 2 | 1 | 5 | Upgrade
|
| Other Unusual Items | - | - | 10 | 41 | 165 | - | Upgrade
|
| Pretax Income | 891 | 848 | 616 | 875 | 1,401 | 1,014 | Upgrade
|
| Income Tax Expense | 196 | 190 | 181 | 178 | 241 | 208 | Upgrade
|
| Net Income | 695 | 658 | 435 | 697 | 1,160 | 806 | Upgrade
|
| Net Income to Common | 695 | 658 | 435 | 697 | 1,160 | 806 | Upgrade
|
| Net Income Growth | 50.76% | 51.26% | -37.59% | -39.91% | 43.92% | 14.65% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 269 | 269 | 269 | 268 | 266 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 269 | 269 | 269 | 269 | 267 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.22% | 0.83% | 0.85% | Upgrade
|
| EPS (Basic) | 2.58 | 2.44 | 1.61 | 2.59 | 4.32 | 3.03 | Upgrade
|
| EPS (Diluted) | 2.58 | 2.44 | 1.61 | 2.59 | 4.32 | 3.02 | Upgrade
|
| EPS Growth | 50.88% | 51.55% | -37.78% | -40.11% | 43.05% | 13.55% | Upgrade
|
| Free Cash Flow | 741 | 742 | 355 | -45 | 452 | 796 | Upgrade
|
| Free Cash Flow Per Share | 2.75 | 2.75 | 1.32 | -0.17 | 1.68 | 2.99 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.900 | 1.900 | 1.600 | Upgrade
|
| Dividend Growth | - | - | -21.05% | - | 18.75% | - | Upgrade
|
| Gross Margin | 17.16% | 16.69% | 13.99% | 13.25% | 15.65% | 16.09% | Upgrade
|
| Operating Margin | 9.67% | 9.34% | 6.86% | 7.75% | 11.19% | 11.71% | Upgrade
|
| Profit Margin | 7.18% | 6.81% | 4.56% | 6.47% | 9.99% | 8.61% | Upgrade
|
| Free Cash Flow Margin | 7.66% | 7.68% | 3.72% | -0.42% | 3.89% | 8.51% | Upgrade
|
| EBITDA | 1,454 | 1,435 | 1,162 | 1,294 | 1,691 | 1,424 | Upgrade
|
| EBITDA Margin | 15.03% | 14.85% | 12.17% | 12.01% | 14.56% | 15.21% | Upgrade
|
| D&A For EBITDA | 518 | 532 | 507 | 459 | 392 | 328 | Upgrade
|
| EBIT | 936 | 903 | 655 | 835 | 1,299 | 1,096 | Upgrade
|
| EBIT Margin | 9.67% | 9.34% | 6.86% | 7.75% | 11.19% | 11.71% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.41% | 29.38% | 20.34% | 17.20% | 20.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.