Norsk Hydro ASA (FRA:NOH1)
Germany
· Delayed Price · Currency is EUR 6.22
-0.03 (-0.42%)
At close: Dec 4, 2025
Norsk Hydro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 215,813 | 203,636 | 193,619 | 207,929 | 149,654 | 114,291 | Upgrade
|
| Other Revenue | 1 | - | - | - | -1 | - | Upgrade
|
| Revenue | 215,814 | 203,636 | 193,619 | 207,929 | 149,653 | 114,291 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | 5.17% | -6.88% | 38.94% | 30.94% | -23.72% | Upgrade
|
| Cost of Revenue | 134,926 | 129,349 | 123,538 | 129,373 | 88,843 | 68,953 | Upgrade
|
| Gross Profit | 80,888 | 74,287 | 70,081 | 78,556 | 60,810 | 45,338 | Upgrade
|
| Selling, General & Admin | 27,564 | 26,932 | 25,922 | 22,864 | 20,294 | 19,142 | Upgrade
|
| Other Operating Expenses | -5,220 | -5,032 | -4,048 | -3,499 | -1,342 | -1,180 | Upgrade
|
| Operating Expenses | 32,631 | 32,031 | 31,268 | 27,958 | 26,796 | 25,137 | Upgrade
|
| Operating Income | 48,257 | 42,256 | 38,813 | 50,598 | 34,014 | 20,201 | Upgrade
|
| Interest Expense | -2,399 | -2,734 | -2,054 | -1,090 | -956 | -994 | Upgrade
|
| Interest & Investment Income | 1,181 | 1,601 | 1,302 | 652 | 263 | 290 | Upgrade
|
| Earnings From Equity Investments | -224 | -516 | 492 | 1,337 | 1,340 | 223 | Upgrade
|
| Currency Exchange Gain (Loss) | -560 | -5,646 | -2,084 | 2,192 | 1,404 | -3,800 | Upgrade
|
| Other Non Operating Income (Expenses) | -26,265 | -26,571 | -25,605 | -21,862 | -18,108 | -15,371 | Upgrade
|
| EBT Excluding Unusual Items | 19,990 | 8,390 | 10,864 | 31,827 | 17,957 | 549 | Upgrade
|
| Impairment of Goodwill | - | - | -2,220 | - | - | -1,129 | Upgrade
|
| Gain (Loss) on Sale of Investments | -404 | - | - | -33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 511 | 511 | 104 | 248 | 356 | 5,498 | Upgrade
|
| Asset Writedown | -348 | -39 | -2,201 | -336 | -437 | -850 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 240 | Upgrade
|
| Pretax Income | 19,749 | 8,862 | 6,547 | 32,365 | 18,397 | 4,804 | Upgrade
|
| Income Tax Expense | 7,506 | 3,822 | 3,742 | 7,984 | 4,467 | 918 | Upgrade
|
| Earnings From Continuing Operations | 12,243 | 5,040 | 2,805 | 24,381 | 13,930 | 3,886 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 36 | 12 | -2,226 | Upgrade
|
| Net Income to Company | 12,243 | 5,040 | 2,805 | 24,417 | 13,942 | 1,660 | Upgrade
|
| Minority Interest in Earnings | -1,250 | 750 | 778 | -263 | -1,782 | 185 | Upgrade
|
| Net Income | 10,993 | 5,790 | 3,583 | 24,154 | 12,160 | 1,845 | Upgrade
|
| Net Income to Common | 10,993 | 5,790 | 3,583 | 24,154 | 12,160 | 1,845 | Upgrade
|
| Net Income Growth | 719.76% | 61.60% | -85.17% | 98.63% | 559.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,975 | 1,998 | 2,029 | 2,051 | 2,051 | 2,049 | Upgrade
|
| Shares Outstanding (Diluted) | 1,975 | 1,998 | 2,029 | 2,051 | 2,051 | 2,049 | Upgrade
|
| Shares Change (YoY) | -1.52% | -1.54% | -1.06% | -0.00% | 0.10% | 0.08% | Upgrade
|
| EPS (Basic) | 5.57 | 2.90 | 1.77 | 11.78 | 5.93 | 0.90 | Upgrade
|
| EPS (Diluted) | 5.57 | 2.90 | 1.77 | 11.78 | 5.93 | 0.90 | Upgrade
|
| EPS Growth | 732.43% | 64.13% | -85.01% | 98.64% | 558.40% | - | Upgrade
|
| Free Cash Flow | 10,028 | 1,801 | 8,582 | 19,733 | 8,310 | 7,233 | Upgrade
|
| Free Cash Flow Per Share | 5.08 | 0.90 | 4.23 | 9.62 | 4.05 | 3.53 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 2.500 | 5.650 | 3.400 | 1.250 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | -55.75% | 66.18% | 172.00% | - | Upgrade
|
| Gross Margin | 37.48% | 36.48% | 36.20% | 37.78% | 40.63% | 39.67% | Upgrade
|
| Operating Margin | 22.36% | 20.75% | 20.05% | 24.33% | 22.73% | 17.68% | Upgrade
|
| Profit Margin | 5.09% | 2.84% | 1.85% | 11.62% | 8.13% | 1.61% | Upgrade
|
| Free Cash Flow Margin | 4.65% | 0.88% | 4.43% | 9.49% | 5.55% | 6.33% | Upgrade
|
| EBITDA | 58,532 | 52,376 | 48,182 | 59,191 | 41,858 | 27,375 | Upgrade
|
| EBITDA Margin | 27.12% | 25.72% | 24.88% | 28.47% | 27.97% | 23.95% | Upgrade
|
| D&A For EBITDA | 10,275 | 10,120 | 9,369 | 8,593 | 7,844 | 7,174 | Upgrade
|
| EBIT | 48,257 | 42,256 | 38,813 | 50,598 | 34,014 | 20,201 | Upgrade
|
| EBIT Margin | 22.36% | 20.75% | 20.05% | 24.33% | 22.73% | 17.68% | Upgrade
|
| Effective Tax Rate | 38.01% | 43.13% | 57.16% | 24.67% | 24.28% | 19.11% | Upgrade
|
| Revenue as Reported | 221,321 | 208,663 | 198,263 | 213,672 | 153,212 | 121,928 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.