NWPX Infrastructure, Inc. (FRA:NW7)
Germany
· Delayed Price · Currency is EUR 51.00
+1.60 (3.24%)
At close: Dec 4, 2025
NWPX Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 519.99 | 492.55 | 444.36 | 457.67 | 333.31 | 285.91 | Upgrade
|
| Revenue Growth (YoY) | 7.64% | 10.85% | -2.91% | 37.31% | 16.58% | 2.36% | Upgrade
|
| Cost of Revenue | 420.67 | 397.14 | 366.71 | 371.81 | 289.06 | 236.79 | Upgrade
|
| Gross Profit | 99.32 | 95.41 | 77.64 | 85.86 | 44.25 | 49.12 | Upgrade
|
| Selling, General & Admin | 50.93 | 47.11 | 43.77 | 40.91 | 24.71 | 22.11 | Upgrade
|
| Operating Expenses | 50.93 | 47.11 | 43.77 | 40.91 | 24.71 | 22.11 | Upgrade
|
| Operating Income | 48.39 | 48.3 | 33.87 | 44.95 | 19.54 | 27.01 | Upgrade
|
| Interest Expense | -3.1 | -5.66 | -4.86 | -3.57 | -1.2 | -0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | -0.27 | 0.27 | -0.03 | 0.22 | 0.96 | Upgrade
|
| EBT Excluding Unusual Items | 45.34 | 42.37 | 29.28 | 41.35 | 18.56 | 27.03 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.4 | -2.8 | Upgrade
|
| Pretax Income | 45.34 | 42.37 | 29.28 | 41.35 | 15.16 | 25.63 | Upgrade
|
| Income Tax Expense | 8.71 | 8.17 | 8.21 | 10.2 | 3.64 | 6.58 | Upgrade
|
| Earnings From Continuing Operations | 36.63 | 34.21 | 21.07 | 31.15 | 11.52 | 19.05 | Upgrade
|
| Net Income | 36.63 | 34.21 | 21.07 | 31.15 | 11.52 | 19.05 | Upgrade
|
| Net Income to Common | 36.63 | 34.21 | 21.07 | 31.15 | 11.52 | 19.05 | Upgrade
|
| Net Income Growth | 23.94% | 62.33% | -32.35% | 170.32% | -39.51% | -31.72% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.15% | 0.69% | 0.85% | 0.56% | 0.96% | Upgrade
|
| EPS (Basic) | 3.72 | 3.45 | 2.11 | 3.14 | 1.17 | 1.95 | Upgrade
|
| EPS (Diluted) | 3.66 | 3.40 | 2.09 | 3.11 | 1.16 | 1.93 | Upgrade
|
| EPS Growth | 24.50% | 62.68% | -32.80% | 168.10% | -39.90% | -32.28% | Upgrade
|
| Free Cash Flow | 48.22 | 34.25 | 35.16 | -5.29 | -19.07 | 42.07 | Upgrade
|
| Free Cash Flow Per Share | 4.82 | 3.40 | 3.49 | -0.53 | -1.92 | 4.26 | Upgrade
|
| Gross Margin | 19.10% | 19.37% | 17.47% | 18.76% | 13.28% | 17.18% | Upgrade
|
| Operating Margin | 9.31% | 9.81% | 7.62% | 9.82% | 5.86% | 9.45% | Upgrade
|
| Profit Margin | 7.04% | 6.94% | 4.74% | 6.81% | 3.46% | 6.66% | Upgrade
|
| Free Cash Flow Margin | 9.27% | 6.95% | 7.91% | -1.16% | -5.72% | 14.72% | Upgrade
|
| EBITDA | 67.73 | 67.37 | 49.68 | 62.05 | 33.17 | 41.56 | Upgrade
|
| EBITDA Margin | 13.02% | 13.68% | 11.18% | 13.56% | 9.95% | 14.54% | Upgrade
|
| D&A For EBITDA | 19.33 | 19.07 | 15.81 | 17.1 | 13.62 | 14.55 | Upgrade
|
| EBIT | 48.39 | 48.3 | 33.87 | 44.95 | 19.54 | 27.01 | Upgrade
|
| EBIT Margin | 9.31% | 9.81% | 7.62% | 9.82% | 5.86% | 9.45% | Upgrade
|
| Effective Tax Rate | 19.22% | 19.27% | 28.03% | 24.67% | 23.98% | 25.69% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.