CTF Services Limited (FRA:NWS)
Germany
· Delayed Price · Currency is EUR 0.8400
-0.0500 (-5.62%)
At close: Dec 5, 2025
CTF Services Cash Flow Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Net Income | -724.6 | 53.8 | 56.6 | 1,139 | -497.7 | Upgrade
|
| Depreciation & Amortization | 1,814 | 1,759 | 1,677 | 1,722 | 1,916 | Upgrade
|
| Loss (Gain) From Sale of Assets | -42.7 | - | - | -125.3 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 894.6 | 380.5 | -59.5 | - | 13.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3,217 | 1,183 | 2,331 | 1,537 | -759.7 | Upgrade
|
| Stock-Based Compensation | 24.3 | 44.4 | 51.8 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1 | 67.3 | 233.4 | 562.6 | - | Upgrade
|
| Other Operating Activities | -1,196 | -7,976 | -14,238 | -6,332 | -8,058 | Upgrade
|
| Change in Accounts Receivable | -3,194 | 450.4 | -1,166 | 65.3 | 709.3 | Upgrade
|
| Change in Inventory | -2.4 | 68.6 | -69.6 | 37 | 51.2 | Upgrade
|
| Change in Accounts Payable | 2,366 | -508.8 | 2,112 | -673.1 | -765.5 | Upgrade
|
| Change in Other Net Operating Assets | 6,992 | 6,926 | 14,357 | 6,615 | 7,058 | Upgrade
|
| Operating Cash Flow | 3,716 | 2,449 | 5,285 | 4,548 | -102.9 | Upgrade
|
| Operating Cash Flow Growth | 51.76% | -53.67% | 16.21% | - | - | Upgrade
|
| Capital Expenditures | -483.4 | -490.3 | -306.2 | -403.3 | -325.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.9 | 0.6 | 3.9 | 0.8 | 9.2 | Upgrade
|
| Cash Acquisitions | -480.8 | - | -405.6 | - | - | Upgrade
|
| Divestitures | 214.4 | - | - | - | -1,105 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -210.6 | -62 | -78.5 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | -1,189 | -3,150 | - | Upgrade
|
| Investment in Securities | 1,803 | 1,739 | 5,315 | 4,453 | 1,263 | Upgrade
|
| Other Investing Activities | 1,829 | 1,267 | 1,234 | 1,978 | 6,176 | Upgrade
|
| Investing Cash Flow | 2,886 | 2,517 | 4,441 | 2,817 | 5,940 | Upgrade
|
| Long-Term Debt Issued | 11,168 | 15,906 | 9,726 | 5,896 | 1,860 | Upgrade
|
| Long-Term Debt Repaid | -6,715 | -10,004 | -10,265 | -7,013 | -6,617 | Upgrade
|
| Net Debt Issued (Repaid) | 4,453 | 5,902 | -539.3 | -1,117 | -4,757 | Upgrade
|
| Issuance of Common Stock | - | 2,351 | 2,093 | - | - | Upgrade
|
| Repurchase of Common Stock | -2,092 | -7,949 | -2,104 | - | - | Upgrade
|
| Common Dividends Paid | -2,800 | -2,487 | -3,042 | -2,930 | -2,852 | Upgrade
|
| Other Financing Activities | 246.2 | -80 | -87.3 | -604.2 | -974.3 | Upgrade
|
| Financing Cash Flow | -1,394 | -9,265 | -3,680 | -4,651 | -8,583 | Upgrade
|
| Foreign Exchange Rate Adjustments | 64.8 | -7.2 | -254.6 | -91.8 | 222.4 | Upgrade
|
| Net Cash Flow | 5,273 | -4,307 | 5,792 | 2,622 | -2,524 | Upgrade
|
| Free Cash Flow | 3,233 | 1,958 | 4,979 | 4,145 | -428.2 | Upgrade
|
| Free Cash Flow Growth | 65.07% | -60.67% | 20.13% | - | - | Upgrade
|
| Free Cash Flow Margin | 13.31% | 7.41% | 18.36% | 13.31% | -1.52% | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.45 | 1.16 | 0.96 | -0.10 | Upgrade
|
| Cash Interest Paid | 1,317 | 1,036 | 853 | 691.4 | 858.1 | Upgrade
|
| Cash Income Tax Paid | 904.1 | 905 | 841.1 | 629.9 | 703.1 | Upgrade
|
| Levered Free Cash Flow | 75.33 | 754.35 | -28,259 | 14,068 | -1,798 | Upgrade
|
| Unlevered Free Cash Flow | 4,229 | 2,350 | -27,725 | 14,483 | -1,333 | Upgrade
|
| Change in Working Capital | 6,162 | 6,936 | 15,233 | 6,045 | 7,053 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.