Nordwest Handel AG (FRA:NWX)
17.60
-0.40 (-2.22%)
At close: Dec 4, 2025
Nordwest Handel AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 11.45 | 12.58 | 12.41 | 8.92 | 6.82 | Upgrade
|
| Depreciation & Amortization | 2.27 | 2.34 | 2.22 | 2.07 | 2.17 | Upgrade
|
| Other Amortization | 0.91 | 0.6 | 0.77 | 0.98 | 1.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0 | 0.57 | 0 | 0 | Upgrade
|
| Other Operating Activities | -0.03 | 0.65 | 1.94 | -1.1 | -3.62 | Upgrade
|
| Change in Other Net Operating Assets | -34.86 | 12.78 | -30.67 | -24.6 | 9.46 | Upgrade
|
| Operating Cash Flow | -19.97 | 28.37 | -11.71 | -14.05 | 15.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 208.80% | Upgrade
|
| Capital Expenditures | -8.18 | -0.7 | -0.48 | -0.3 | -0.32 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | - | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.73 | -1.4 | -0.95 | -0.78 | -1.25 | Upgrade
|
| Investment in Securities | -0.58 | 0.52 | 0.4 | 0.43 | 0.88 | Upgrade
|
| Investing Cash Flow | -10.49 | -1.58 | -1.03 | -0.65 | -0.69 | Upgrade
|
| Short-Term Debt Issued | 30.07 | - | 4.83 | 7.08 | 2.92 | Upgrade
|
| Total Debt Issued | 30.07 | - | 4.83 | 7.08 | 2.92 | Upgrade
|
| Long-Term Debt Repaid | -10.59 | -7.27 | -2.2 | -2.44 | -2.47 | Upgrade
|
| Total Debt Repaid | -10.59 | -7.27 | -2.2 | -2.44 | -2.47 | Upgrade
|
| Net Debt Issued (Repaid) | 19.48 | -7.27 | 2.62 | 4.64 | 0.45 | Upgrade
|
| Common Dividends Paid | -3.21 | -2.56 | -1.28 | -0.67 | -2.56 | Upgrade
|
| Financing Cash Flow | 16.28 | -9.84 | 1.34 | 3.97 | -2.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.6 | 0.13 | -0.08 | 0.28 | 0.11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | 0 | Upgrade
|
| Net Cash Flow | -13.58 | 17.08 | -11.48 | -10.44 | 12.78 | Upgrade
|
| Free Cash Flow | -28.15 | 27.67 | -12.19 | -14.35 | 15.15 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 222.22% | Upgrade
|
| Free Cash Flow Margin | -10.15% | 10.45% | -1.36% | -1.89% | 2.96% | Upgrade
|
| Free Cash Flow Per Share | -8.78 | 8.63 | -3.80 | -4.48 | 4.73 | Upgrade
|
| Cash Interest Paid | 4.38 | 3.45 | 1.65 | 1.28 | 1.08 | Upgrade
|
| Cash Income Tax Paid | 8.15 | 10.59 | 3.38 | 3.69 | 2.9 | Upgrade
|
| Levered Free Cash Flow | -31.88 | 26.38 | -14.64 | -15.77 | 17.32 | Upgrade
|
| Unlevered Free Cash Flow | -30.61 | 27.53 | -13.85 | -14.96 | 18.34 | Upgrade
|
| Change in Working Capital | -34.57 | 12.2 | -29.62 | -24.92 | 9.07 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.