Corero Network Security plc (FRA:NYA1)
Germany
· Delayed Price · Currency is EUR 0.0945
+0.0005 (0.53%)
At close: Dec 4, 2025
Corero Network Security Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23.31 | 24.56 | 22.35 | 20.12 | 20.9 | 16.88 | Upgrade
|
| Revenue Growth (YoY) | -2.83% | 9.89% | 11.07% | -3.70% | 23.81% | 73.74% | Upgrade
|
| Cost of Revenue | 2.12 | 2.13 | 2.16 | 2.58 | 3.11 | 3.83 | Upgrade
|
| Gross Profit | 21.19 | 22.43 | 20.19 | 17.55 | 17.78 | 13.05 | Upgrade
|
| Selling, General & Admin | 20.83 | 19.93 | 18.43 | 14.93 | 14.45 | 14.47 | Upgrade
|
| Operating Expenses | 22.84 | 21.93 | 20.2 | 16.87 | 16.64 | 16.79 | Upgrade
|
| Operating Income | -1.65 | 0.49 | -0.02 | 0.68 | 1.14 | -3.75 | Upgrade
|
| Interest Expense | -0.03 | -0.04 | -0.18 | -0.28 | -0.41 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.1 | 0.04 | 0.01 | 0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1.59 | 0.55 | -0.15 | 0.4 | 0.74 | -4.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.64 | - | Upgrade
|
| Pretax Income | -1.59 | 0.55 | -0.15 | 0.4 | 1.37 | -4.03 | Upgrade
|
| Income Tax Expense | 0.05 | 0.06 | 0.02 | -0.15 | -0.15 | -0.25 | Upgrade
|
| Net Income | -1.64 | 0.5 | -0.17 | 0.55 | 1.52 | -3.78 | Upgrade
|
| Net Income to Common | -1.64 | 0.5 | -0.17 | 0.55 | 1.52 | -3.78 | Upgrade
|
| Net Income Growth | - | - | - | -63.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 512 | 509 | 500 | 496 | 495 | 495 | Upgrade
|
| Shares Outstanding (Diluted) | 512 | 565 | 500 | 511 | 514 | 495 | Upgrade
|
| Shares Change (YoY) | 1.85% | 13.05% | -2.14% | -0.51% | 3.82% | 21.71% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS Growth | - | - | - | -66.67% | - | - | Upgrade
|
| Free Cash Flow | -1.88 | 2.5 | 2.32 | -2.15 | 2.36 | 4.13 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | 0.01 | -0.00 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 90.92% | 91.31% | 90.32% | 87.20% | 85.11% | 77.30% | Upgrade
|
| Operating Margin | -7.09% | 2.00% | -0.07% | 3.36% | 5.46% | -22.19% | Upgrade
|
| Profit Margin | -7.05% | 2.03% | -0.76% | 2.75% | 7.28% | -22.42% | Upgrade
|
| Free Cash Flow Margin | -8.07% | 10.17% | 10.37% | -10.68% | 11.31% | 24.45% | Upgrade
|
| EBITDA | -1.33 | 0.96 | 0.41 | 1.17 | 1.75 | -3.23 | Upgrade
|
| EBITDA Margin | -5.70% | 3.91% | 1.82% | 5.83% | 8.35% | -19.14% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.47 | 0.42 | 0.5 | 0.6 | 0.51 | Upgrade
|
| EBIT | -1.65 | 0.49 | -0.02 | 0.68 | 1.14 | -3.75 | Upgrade
|
| EBIT Margin | -7.09% | 2.00% | -0.07% | 3.36% | 5.46% | -22.19% | Upgrade
|
| Effective Tax Rate | - | 10.11% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.