OHB SE (FRA:OHB)
Germany
· Delayed Price · Currency is EUR 70.00
+2.60 (3.86%)
Last updated: Aug 15, 2025
OHB SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5.78 | -0.2 | 71.29 | 32.24 | 27.5 | 20.87 | Upgrade
|
| Depreciation & Amortization | 29.27 | 28.32 | 26.72 | 23.19 | 23.3 | 21.87 | Upgrade
|
| Other Amortization | 10.75 | 10.75 | 10.37 | 12.89 | 13.3 | 13.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 1.41 | 1.2 | -2.9 | 0.47 | 0.09 | Upgrade
|
| Other Operating Activities | 51.92 | 48.57 | -21.9 | 16.6 | 12.24 | 9.77 | Upgrade
|
| Change in Accounts Receivable | -136.22 | -77.69 | -154.45 | -107.49 | -108.7 | 84.93 | Upgrade
|
| Change in Inventory | -22.8 | -3.29 | -5.68 | 6.36 | 61.89 | -34.63 | Upgrade
|
| Change in Unearned Revenue | 192.87 | 143.52 | 36.44 | 26.73 | -49.22 | 1.28 | Upgrade
|
| Change in Other Net Operating Assets | 3.84 | 8.38 | -25.79 | 1.49 | 1.89 | -73.57 | Upgrade
|
| Operating Cash Flow | 135.51 | 159.77 | -61.8 | 9.12 | -17.35 | 44.12 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 92.80% | Upgrade
|
| Capital Expenditures | -19.63 | -15.26 | -23.77 | -20.48 | -22.59 | -21.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.07 | 0.07 | 0.18 | - | 0.89 | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | - | -3.71 | 0.47 | 3.57 | Upgrade
|
| Investment in Securities | - | - | - | - | 21.75 | - | Upgrade
|
| Other Investing Activities | 3.76 | 3.52 | 4.09 | 0.94 | 1.35 | 1.29 | Upgrade
|
| Investing Cash Flow | -15.8 | -11.67 | -19.5 | -23.25 | 1.87 | -16.28 | Upgrade
|
| Long-Term Debt Issued | - | 51.42 | 87.4 | 70.41 | 72.79 | 30.02 | Upgrade
|
| Long-Term Debt Repaid | - | -193.3 | -18.91 | -31.28 | -38.26 | -42.67 | Upgrade
|
| Net Debt Issued (Repaid) | -81.16 | -141.88 | 68.49 | 39.13 | 34.54 | -12.65 | Upgrade
|
| Issuance of Common Stock | - | - | 74.28 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -2.98 | - | Upgrade
|
| Common Dividends Paid | -22.98 | -11.49 | -10.42 | -8.33 | -7.5 | - | Upgrade
|
| Other Financing Activities | -13.7 | -16.47 | -15.66 | -7.7 | -5.26 | -7.55 | Upgrade
|
| Financing Cash Flow | -117.84 | -169.85 | 116.69 | 23.1 | 18.81 | -20.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.94 | -1.36 | -0.36 | 0.53 | 1.32 | -0.77 | Upgrade
|
| Net Cash Flow | 0.94 | -23.11 | 35.02 | 9.49 | 4.65 | 6.88 | Upgrade
|
| Free Cash Flow | 115.88 | 144.51 | -85.57 | -11.36 | -39.94 | 22.97 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 1085.04% | Upgrade
|
| Free Cash Flow Margin | 10.49% | 14.15% | -8.06% | -1.19% | -4.33% | 2.57% | Upgrade
|
| Free Cash Flow Per Share | 6.04 | 7.54 | -4.92 | -0.65 | -2.29 | 1.32 | Upgrade
|
| Cash Interest Paid | 16.4 | 16.4 | 15.64 | 7.58 | 5.21 | 7.47 | Upgrade
|
| Cash Income Tax Paid | 3.28 | 3.28 | 5.14 | 14.4 | 7.45 | 8.21 | Upgrade
|
| Levered Free Cash Flow | 218.03 | 222.13 | -64.58 | 5.83 | -34.02 | 11.25 | Upgrade
|
| Unlevered Free Cash Flow | 227.34 | 233.07 | -54.12 | 10.74 | -30.71 | 14.99 | Upgrade
|
| Change in Working Capital | 37.68 | 70.92 | -149.48 | -72.91 | -94.15 | -22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.