PACCAR Inc (FRA:PAE)
Germany
· Delayed Price · Currency is EUR 85.80
-0.34 (-0.39%)
At close: May 13, 2025, 10:00 PM CET
PACCAR Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,472 | 4,162 | 4,601 | 3,012 | 1,866 | 1,301 | Upgrade
|
| Depreciation & Amortization | 363.9 | 372.2 | 435.3 | 790.2 | 903.3 | 1,049 | Upgrade
|
| Other Amortization | 523.1 | 544.7 | 488.6 | - | - | - | Upgrade
|
| Other Operating Activities | -55.9 | -93.8 | -284.5 | -233.2 | -213.4 | -164.1 | Upgrade
|
| Change in Accounts Receivable | -99.9 | -321.8 | -1,697 | -1,377 | -322.1 | 993 | Upgrade
|
| Change in Inventory | 279.3 | 42.5 | -350.7 | -272.7 | -628 | -51.9 | Upgrade
|
| Change in Accounts Payable | -149.6 | 279.4 | 375.8 | 840.3 | 693.4 | -53.6 | Upgrade
|
| Change in Other Net Operating Assets | -419.9 | -419.9 | 590.5 | 262.4 | -112.5 | -115.2 | Upgrade
|
| Operating Cash Flow | 4,082 | 4,641 | 4,190 | 3,027 | 2,187 | 2,987 | Upgrade
|
| Operating Cash Flow Growth | -17.93% | 10.76% | 38.42% | 38.43% | -26.80% | 4.44% | Upgrade
|
| Capital Expenditures | -1,720 | -1,746 | -1,263 | -1,391 | -1,633 | -1,638 | Upgrade
|
| Sale of Property, Plant & Equipment | 727.2 | 696.1 | 614.5 | 687.7 | 904.1 | 601.9 | Upgrade
|
| Investment in Securities | -1,213 | -1,173 | -163.6 | -170.3 | -176.1 | -244.6 | Upgrade
|
| Other Investing Activities | 70.8 | 74 | 17.5 | 26.7 | -12.8 | 17.3 | Upgrade
|
| Investing Cash Flow | -4,354 | -4,487 | -2,871 | -2,033 | -1,363 | -1,876 | Upgrade
|
| Short-Term Debt Issued | - | 699.9 | 1,721 | 370.1 | 24.7 | - | Upgrade
|
| Long-Term Debt Issued | - | 3,891 | 3,085 | 3,172 | 2,101 | 2,150 | Upgrade
|
| Total Debt Issued | 4,274 | 4,591 | 4,806 | 3,542 | 2,126 | 2,150 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -831.9 | Upgrade
|
| Long-Term Debt Repaid | - | -2,473 | -2,233 | -2,266 | -2,337 | -1,899 | Upgrade
|
| Total Debt Repaid | -2,467 | -2,473 | -2,233 | -2,266 | -2,337 | -2,730 | Upgrade
|
| Net Debt Issued (Repaid) | 1,807 | 2,118 | 2,573 | 1,276 | -210.9 | -580.3 | Upgrade
|
| Issuance of Common Stock | 39 | 51.9 | 51.5 | 35.7 | 37.5 | 53.7 | Upgrade
|
| Repurchase of Common Stock | -4.8 | -4.5 | -3.5 | -2.1 | -1.5 | -42.1 | Upgrade
|
| Common Dividends Paid | -2,219 | -2,289 | -1,519 | -4.7 | -708 | -1,240 | Upgrade
|
| Financing Cash Flow | -377.8 | -123.1 | 1,102 | 304.9 | -882.9 | -1,809 | Upgrade
|
| Foreign Exchange Rate Adjustments | -27.4 | -151.4 | 69.6 | -36.3 | -52.4 | 61.6 | Upgrade
|
| Net Cash Flow | -676.8 | -120.9 | 2,491 | 1,263 | -111.3 | -635.5 | Upgrade
|
| Free Cash Flow | 2,363 | 2,895 | 2,928 | 1,637 | 553.9 | 1,349 | Upgrade
|
| Free Cash Flow Growth | -35.30% | -1.10% | 78.89% | 195.45% | -58.93% | 51.64% | Upgrade
|
| Free Cash Flow Margin | 7.30% | 8.60% | 8.33% | 5.68% | 2.35% | 7.20% | Upgrade
|
| Free Cash Flow Per Share | 4.49 | 5.50 | 5.58 | 3.13 | 1.06 | 2.59 | Upgrade
|
| Cash Interest Paid | 571.8 | 571.8 | 396.5 | 169.1 | 104.8 | 164.5 | Upgrade
|
| Cash Income Tax Paid | 1,319 | 1,319 | 1,499 | 932.1 | 761.1 | 374 | Upgrade
|
| Levered Free Cash Flow | -49.71 | 3,865 | 2,271 | 1,508 | 254.53 | -324.78 | Upgrade
|
| Unlevered Free Cash Flow | -27.65 | 3,887 | 2,283 | 1,508 | 259.09 | -322.21 | Upgrade
|
| Change in Net Working Capital | 2,003 | -1,572 | 1,177 | 270.6 | 517.8 | 759.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.