Public Policy Holding Company, Inc. (FRA:PD7)
1.560
+0.020 (1.30%)
Last updated: May 13, 2025
FRA:PD7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 149.56 | 134.99 | 108.81 | 99.34 | 77.48 | Upgrade
|
Revenue Growth (YoY) | 10.80% | 24.05% | 9.54% | 28.20% | 39.51% | Upgrade
|
Cost of Revenue | 92.2 | 83.96 | 64.1 | 81.59 | 66.68 | Upgrade
|
Gross Profit | 57.36 | 51.03 | 44.71 | 17.75 | 10.81 | Upgrade
|
Selling, General & Admin | 21.24 | 15.96 | 13.54 | 11.83 | 9.94 | Upgrade
|
Operating Expenses | 62.01 | 55.18 | 49.59 | 41.46 | 11.94 | Upgrade
|
Operating Income | -4.64 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade
|
Interest Expense | -1.9 | -0.96 | -0.02 | -0.05 | -0.05 | Upgrade
|
Interest & Investment Income | 0.18 | 0.02 | 0.01 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -11.6 | -4.77 | -2.33 | - | - | Upgrade
|
EBT Excluding Unusual Items | -17.97 | -9.87 | -7.21 | -23.76 | -1.17 | Upgrade
|
Impairment of Goodwill | - | 4.84 | - | - | - | Upgrade
|
Other Unusual Items | 0.55 | -1.71 | - | - | - | Upgrade
|
Pretax Income | -17.41 | -6.74 | -7.21 | -23.76 | -1.17 | Upgrade
|
Income Tax Expense | 6.54 | 7.5 | 7.8 | 0.49 | - | Upgrade
|
Net Income | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade
|
Net Income to Common | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade
|
Shares Outstanding (Basic) | 112 | 109 | 108 | 100 | - | Upgrade
|
Shares Outstanding (Diluted) | 112 | 109 | 108 | 100 | - | Upgrade
|
Shares Change (YoY) | 2.96% | 0.43% | 7.77% | - | - | Upgrade
|
EPS (Basic) | -0.21 | -0.13 | -0.14 | -0.24 | - | Upgrade
|
EPS (Diluted) | -0.21 | -0.13 | -0.14 | -0.24 | - | Upgrade
|
Free Cash Flow | 16.35 | 21.37 | 20.68 | 4.6 | 5.81 | Upgrade
|
Free Cash Flow Per Share | 0.15 | 0.20 | 0.19 | 0.05 | - | Upgrade
|
Dividend Per Share | 0.094 | 0.143 | 0.140 | 0.006 | - | Upgrade
|
Dividend Growth | -34.27% | 2.14% | 2053.85% | - | - | Upgrade
|
Gross Margin | 38.35% | 37.80% | 41.09% | 17.87% | 13.95% | Upgrade
|
Operating Margin | -3.10% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade
|
Profit Margin | -16.02% | -10.55% | -13.79% | -24.42% | -1.52% | Upgrade
|
Free Cash Flow Margin | 10.93% | 15.83% | 19.00% | 4.63% | 7.50% | Upgrade
|
EBITDA | 0.16 | -0.16 | -2.65 | -21.7 | 0.87 | Upgrade
|
EBITDA Margin | 0.11% | -0.12% | -2.43% | -21.84% | 1.12% | Upgrade
|
D&A For EBITDA | 4.81 | 4 | 2.23 | 2.01 | 1.99 | Upgrade
|
EBIT | -4.64 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade
|
EBIT Margin | -3.10% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.