plenum AG (FRA:PLEK)
8.20
0.00 (0.00%)
Last updated: Jun 25, 2025
plenum AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1 | 0.56 | 0.68 | 0.51 | 0.79 | Upgrade
|
Depreciation & Amortization | 1.44 | 1.66 | 0.85 | 0.8 | 0.61 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.01 | 0.08 | - | - | - | Upgrade
|
Other Operating Activities | 0.57 | 0.63 | 0.19 | 0.62 | 0.32 | Upgrade
|
Change in Inventory | 0.12 | -0.38 | 0.56 | -3.51 | 0.59 | Upgrade
|
Change in Accounts Payable | -0.48 | -0.93 | 0.28 | 1.61 | -0.04 | Upgrade
|
Change in Other Net Operating Assets | -0.04 | 0.61 | -0.08 | 0.47 | - | Upgrade
|
Operating Cash Flow | 2.64 | 2.23 | 2.48 | 0.5 | 2.25 | Upgrade
|
Operating Cash Flow Growth | 18.36% | -10.05% | 392.45% | -77.67% | 31.60% | Upgrade
|
Capital Expenditures | -0.33 | -0.14 | -0.07 | -0.13 | -0.1 | Upgrade
|
Cash Acquisitions | -1.04 | -2.1 | -1.39 | -2.48 | -0.39 | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.01 | -0.04 | -0.09 | -0.1 | Upgrade
|
Other Investing Activities | - | - | - | 0.01 | -0.06 | Upgrade
|
Investing Cash Flow | -1.37 | -2.25 | -1.51 | -2.68 | -0.65 | Upgrade
|
Long-Term Debt Issued | - | - | - | 1.64 | - | Upgrade
|
Long-Term Debt Repaid | -0.36 | -0.67 | -0.47 | -0.3 | -0.3 | Upgrade
|
Net Debt Issued (Repaid) | -0.36 | -0.67 | -0.47 | 1.34 | -0.3 | Upgrade
|
Common Dividends Paid | -0.51 | -0.34 | - | - | - | Upgrade
|
Other Financing Activities | -0.07 | -0.07 | -0.06 | - | - | Upgrade
|
Financing Cash Flow | -0.94 | -1.08 | -0.53 | 1.34 | -0.3 | Upgrade
|
Foreign Exchange Rate Adjustments | -0 | -0 | -0 | - | - | Upgrade
|
Net Cash Flow | 0.33 | -1.11 | 0.43 | -0.84 | 1.31 | Upgrade
|
Free Cash Flow | 2.31 | 2.09 | 2.41 | 0.38 | 2.15 | Upgrade
|
Free Cash Flow Growth | 10.74% | -13.31% | 537.93% | -82.50% | 26.11% | Upgrade
|
Free Cash Flow Margin | 7.85% | 7.22% | 9.95% | 2.18% | 11.77% | Upgrade
|
Free Cash Flow Per Share | 1.36 | 1.23 | 1.42 | 0.22 | 1.27 | Upgrade
|
Cash Interest Paid | 0.07 | 0.07 | 0.06 | - | - | Upgrade
|
Cash Income Tax Paid | 0.04 | 0.26 | 0.35 | 0.04 | 0.02 | Upgrade
|
Levered Free Cash Flow | 1.85 | 1.12 | 2.07 | -0.5 | 1.37 | Upgrade
|
Unlevered Free Cash Flow | 1.89 | 1.16 | 2.11 | -0.49 | 1.38 | Upgrade
|
Change in Net Working Capital | 0.24 | 1.25 | -0.65 | 0.96 | -0.47 | Upgrade
|
Updated Oct 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.