Tsukishima Holdings Co., Ltd. (FRA:QO3)
14.48
+0.10 (0.68%)
At close: Dec 5, 2025
Tsukishima Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 142,605 | 139,235 | 124,205 | 97,778 | 93,077 | 90,553 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | 12.10% | 27.03% | 5.05% | 2.79% | -9.75% | Upgrade
|
| Cost of Revenue | 112,846 | 110,384 | 98,394 | 77,993 | 72,675 | 69,986 | Upgrade
|
| Gross Profit | 29,759 | 28,851 | 25,811 | 19,785 | 20,402 | 20,567 | Upgrade
|
| Selling, General & Admin | 19,314 | 18,619 | 17,644 | 13,651 | 13,620 | 13,677 | Upgrade
|
| Operating Expenses | 20,309 | 19,692 | 19,044 | 14,780 | 14,710 | 14,903 | Upgrade
|
| Operating Income | 9,450 | 9,159 | 6,767 | 5,005 | 5,692 | 5,664 | Upgrade
|
| Interest Expense | -138 | -157 | -127 | -118 | -133 | -151 | Upgrade
|
| Interest & Investment Income | 1,371 | 1,064 | 938 | 534 | 642 | 459 | Upgrade
|
| Earnings From Equity Investments | 113 | 110 | 24 | -38 | 48 | 72 | Upgrade
|
| Currency Exchange Gain (Loss) | -94 | -17 | 61 | 109 | 219 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | 95 | 147 | 157 | 34 | 84 | Upgrade
|
| EBT Excluding Unusual Items | 10,722 | 10,254 | 7,810 | 5,649 | 6,502 | 6,124 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,973 | 1,923 | 728 | 11 | 2 | 211 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11,879 | -97 | 326 | -158 | 5,355 | -122 | Upgrade
|
| Asset Writedown | -101 | -101 | -1,646 | - | - | -2,777 | Upgrade
|
| Other Unusual Items | -164 | - | 157 | -42 | -402 | -526 | Upgrade
|
| Pretax Income | 27,309 | 11,979 | 7,375 | 5,460 | 11,457 | 2,910 | Upgrade
|
| Income Tax Expense | 8,268 | 3,493 | 3,265 | 1,287 | 3,243 | 1,854 | Upgrade
|
| Earnings From Continuing Operations | 19,041 | 8,486 | 4,110 | 4,173 | 8,214 | 1,056 | Upgrade
|
| Minority Interest in Earnings | -1,607 | -1,817 | -1,435 | 41 | -41 | -98 | Upgrade
|
| Net Income | 17,434 | 6,669 | 2,675 | 4,214 | 8,173 | 958 | Upgrade
|
| Net Income to Common | 17,434 | 6,669 | 2,675 | 4,214 | 8,173 | 958 | Upgrade
|
| Net Income Growth | 528.93% | 149.31% | -36.52% | -48.44% | 753.13% | -83.18% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 44 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 44 | 44 | 43 | Upgrade
|
| Shares Change (YoY) | -0.41% | 0.34% | -2.14% | -0.04% | 0.84% | -0.57% | Upgrade
|
| EPS (Basic) | 407.97 | 154.97 | 62.37 | 96.15 | 186.41 | 22.03 | Upgrade
|
| EPS (Diluted) | 407.97 | 154.97 | 62.37 | 96.15 | 186.41 | 22.03 | Upgrade
|
| EPS Growth | 531.55% | 148.46% | -35.13% | -48.42% | 745.99% | -83.08% | Upgrade
|
| Free Cash Flow | 11,635 | 17,710 | -7,963 | 6,167 | -13,815 | 5,944 | Upgrade
|
| Free Cash Flow Per Share | 272.27 | 411.53 | -185.67 | 140.72 | -315.09 | 136.71 | Upgrade
|
| Dividend Per Share | 94.000 | 78.000 | 42.000 | 35.000 | 30.000 | 24.000 | Upgrade
|
| Dividend Growth | 100.00% | 85.71% | 20.00% | 16.67% | 25.00% | - | Upgrade
|
| Gross Margin | 20.87% | 20.72% | 20.78% | 20.23% | 21.92% | 22.71% | Upgrade
|
| Operating Margin | 6.63% | 6.58% | 5.45% | 5.12% | 6.12% | 6.25% | Upgrade
|
| Profit Margin | 12.22% | 4.79% | 2.15% | 4.31% | 8.78% | 1.06% | Upgrade
|
| Free Cash Flow Margin | 8.16% | 12.72% | -6.41% | 6.31% | -14.84% | 6.56% | Upgrade
|
| EBITDA | 13,102 | 12,853 | 10,395 | 8,192 | 8,387 | 8,571 | Upgrade
|
| EBITDA Margin | 9.19% | 9.23% | 8.37% | 8.38% | 9.01% | 9.46% | Upgrade
|
| D&A For EBITDA | 3,652 | 3,694 | 3,628 | 3,187 | 2,695 | 2,907 | Upgrade
|
| EBIT | 9,450 | 9,159 | 6,767 | 5,005 | 5,692 | 5,664 | Upgrade
|
| EBIT Margin | 6.63% | 6.58% | 5.45% | 5.12% | 6.12% | 6.25% | Upgrade
|
| Effective Tax Rate | 30.28% | 29.16% | 44.27% | 23.57% | 28.31% | 63.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.