Scales Corporation Limited (FRA:S05)

Scales Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	441	315	283	347	480	416
Market Cap Growth	33.06%	11.49%	-18.51%	-27.76%	15.41%	-2.30%
Enterprise Value	521	403	339	388	510	435
Last Close Price	3.14	2.04	1.80	2.10	3.02	2.30
PE Ratio	16.67	18.97	94.30	30.14	29.65	33.66
PS Ratio	1.34	1.00	0.87	0.95	1.55	1.50
PB Ratio	1.98	1.53	1.28	1.49	2.05	1.87
P/TBV Ratio	2.28	1.79	1.47	1.73	2.35	2.13
P/FCF Ratio	11.97	13.52	10.40	19.33	33.24	24.41
P/OCF Ratio	9.39	5.98	7.63	13.04	20.04	13.30
EV/Sales Ratio	1.65	1.27	1.05	1.06	1.65	1.57
EV/EBITDA Ratio	9.15	10.41	12.37	10.13	14.65	14.61
EV/EBIT Ratio	11.62	12.67	15.95	12.12	18.00	18.33
EV/FCF Ratio	14.13	17.26	12.47	21.60	35.31	25.52
Debt / Equity Ratio	0.44	0.28	0.32	0.25	0.30	0.36
Debt / EBITDA Ratio	1.76	1.33	2.14	1.31	1.77	2.30
Debt / FCF Ratio	2.65	2.50	2.56	3.17	4.92	4.69
Asset Turnover	0.84	0.98	0.97	1.06	0.88	0.82
Inventory Turnover	13.10	16.13	12.32	13.63	14.45	14.05
Quick Ratio	1.00	1.02	1.86	1.56	2.61	3.03
Current Ratio	1.77	1.81	2.87	2.59	3.73	4.24
Return on Equity (ROE)	16.67%	13.06%	6.35%	9.78%	9.61%	7.21%
Return on Assets (ROA)	6.82%	6.17%	3.99%	5.79%	5.03%	4.41%
Return on Capital (ROIC)	8.57%	7.38%	4.67%	6.77%	5.76%	4.99%
Return on Capital Employed (ROCE)	13.80%	11.50%	7.20%	10.70%	8.90%	7.60%
Earnings Yield	6.00%	5.27%	1.06%	3.32%	3.37%	2.97%
FCF Yield	8.36%	7.40%	9.62%	5.17%	3.01%	4.10%
Dividend Yield	3.06%	3.98%	2.70%	5.36%	3.79%	4.85%
Payout Ratio	35.18%	39.32%	514.90%	138.38%	99.43%	126.92%
Buyback Yield / Dilution	-0.73%	-0.47%	-0.16%	-0.33%	-0.27%	-0.20%
Total Shareholder Return	2.33%	3.51%	2.54%	5.03%	3.52%	4.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.