Shutterstock, Inc. (FRA:S3T)
Germany
· Delayed Price · Currency is EUR 16.55
-0.30 (-1.78%)
Last updated: Dec 3, 2025, 9:31 PM CET
Shutterstock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,020 | 935.26 | 874.59 | 827.83 | 773.42 | 666.69 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | 6.94% | 5.65% | 7.03% | 16.01% | 2.48% | Upgrade
|
| Cost of Revenue | 421.87 | 396.3 | 348.33 | 314.31 | 277.66 | 258.37 | Upgrade
|
| Gross Profit | 598.14 | 538.97 | 526.26 | 513.52 | 495.76 | 408.31 | Upgrade
|
| Selling, General & Admin | 398.02 | 373.34 | 348 | 331.5 | 332.04 | 272.71 | Upgrade
|
| Research & Development | 81.89 | 88.42 | 75.26 | 65.43 | 52.01 | 46.04 | Upgrade
|
| Operating Expenses | 479.91 | 461.76 | 423.26 | 396.93 | 384.05 | 318.75 | Upgrade
|
| Operating Income | 118.22 | 77.21 | 103 | 116.59 | 111.71 | 89.57 | Upgrade
|
| Interest Expense | -17.74 | -10.56 | -1.86 | -1.34 | - | - | Upgrade
|
| Interest & Investment Income | 41.48 | 6.23 | 4.79 | 0.09 | - | 1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.89 | -1.83 | 0.88 | -1.34 | -3.3 | 3.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.07 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 139.08 | 71.05 | 106.81 | 114 | 108.34 | 93.82 | Upgrade
|
| Merger & Restructuring Charges | -27.65 | -8.5 | -3 | -4.3 | -3.6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.4 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -18.66 | - | - | Upgrade
|
| Other Unusual Items | - | - | 18.66 | - | - | -4.3 | Upgrade
|
| Pretax Income | 103.02 | 62.55 | 122.47 | 91.04 | 104.74 | 89.52 | Upgrade
|
| Income Tax Expense | 42.94 | 26.62 | 12.2 | 14.93 | 12.85 | 17.76 | Upgrade
|
| Net Income | 60.09 | 35.93 | 110.27 | 76.1 | 91.88 | 71.77 | Upgrade
|
| Net Income to Common | 60.09 | 35.93 | 110.27 | 76.1 | 91.88 | 71.77 | Upgrade
|
| Net Income Growth | 65.28% | -67.41% | 44.89% | -17.17% | 28.03% | 256.90% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 36 | 36 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 37 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | -0.26% | -1.61% | -0.83% | -2.08% | 2.63% | 2.21% | Upgrade
|
| EPS (Basic) | 1.71 | 1.02 | 3.07 | 2.11 | 2.52 | 2.00 | Upgrade
|
| EPS (Diluted) | 1.69 | 1.01 | 3.04 | 2.08 | 2.46 | 1.97 | Upgrade
|
| EPS Growth | 66.87% | -66.78% | 46.15% | -15.45% | 24.87% | 245.69% | Upgrade
|
| Free Cash Flow | 96.98 | -14.57 | 95.91 | 111.74 | 156.61 | 137.59 | Upgrade
|
| Free Cash Flow Per Share | 2.71 | -0.41 | 2.65 | 3.06 | 4.20 | 3.78 | Upgrade
|
| Dividend Per Share | 1.290 | 1.200 | 1.080 | 0.960 | 0.840 | 0.680 | Upgrade
|
| Dividend Growth | 10.26% | 11.11% | 12.50% | 14.29% | 23.53% | - | Upgrade
|
| Gross Margin | 58.64% | 57.63% | 60.17% | 62.03% | 64.10% | 61.25% | Upgrade
|
| Operating Margin | 11.59% | 8.25% | 11.78% | 14.08% | 14.44% | 13.44% | Upgrade
|
| Profit Margin | 5.89% | 3.84% | 12.61% | 9.19% | 11.88% | 10.76% | Upgrade
|
| Free Cash Flow Margin | 9.51% | -1.56% | 10.97% | 13.50% | 20.25% | 20.64% | Upgrade
|
| EBITDA | 168.87 | 125.53 | 147.83 | 155.46 | 133.58 | 102.03 | Upgrade
|
| EBITDA Margin | 16.56% | 13.42% | 16.90% | 18.78% | 17.27% | 15.30% | Upgrade
|
| D&A For EBITDA | 50.65 | 48.33 | 44.83 | 38.87 | 21.87 | 12.46 | Upgrade
|
| EBIT | 118.22 | 77.21 | 103 | 116.59 | 111.71 | 89.57 | Upgrade
|
| EBIT Margin | 11.59% | 8.25% | 11.78% | 14.08% | 14.44% | 13.44% | Upgrade
|
| Effective Tax Rate | 41.68% | 42.55% | 9.96% | 16.40% | 12.27% | 19.84% | Upgrade
|
| Advertising Expenses | - | 91.8 | 93.1 | 97.2 | 112.9 | 81.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.