SUSS MicroTec SE (FRA:SMHN)
Germany
· Delayed Price · Currency is EUR 38.86
+0.62 (1.62%)
Last updated: May 13, 2025
SUSS MicroTec SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 475.84 | 446.15 | 304.26 | 259.97 | 263.44 | 252.11 | Upgrade
|
| Revenue Growth (YoY) | 42.59% | 46.63% | 17.04% | -1.32% | 4.49% | 17.92% | Upgrade
|
| Cost of Revenue | 280.33 | 260.79 | 200.37 | 160.29 | 170.78 | 168.34 | Upgrade
|
| Gross Profit | 195.51 | 185.36 | 103.89 | 99.68 | 92.65 | 83.78 | Upgrade
|
| Selling, General & Admin | 65.12 | 61.51 | 45.57 | 40.65 | 47.84 | 44.28 | Upgrade
|
| Research & Development | 41.76 | 40.06 | 31.31 | 28.72 | 22.05 | 19.85 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.68 | 0.63 | 0.44 | 0.24 | -0.05 | Upgrade
|
| Operating Expenses | 106.9 | 102.25 | 77.51 | 69.81 | 70.13 | 64.07 | Upgrade
|
| Operating Income | 88.62 | 83.1 | 26.39 | 29.87 | 22.52 | 19.7 | Upgrade
|
| Interest Expense | -0.39 | -0.39 | -0.32 | -0.48 | -0.4 | -0.37 | Upgrade
|
| Interest & Investment Income | 3.37 | 3.22 | 0.96 | 0.27 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.97 | -0.97 | 0.93 | 0.6 | -1.4 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.1 | -0.05 | -0.06 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 90.56 | 84.88 | 27.85 | 30.2 | 20.67 | 19.95 | Upgrade
|
| Merger & Restructuring Charges | -2.9 | -2.9 | - | - | - | -2.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.08 | -0.03 | -0.24 | - | Upgrade
|
| Asset Writedown | -4.11 | -4.11 | - | 0.95 | 1.54 | 2.12 | Upgrade
|
| Pretax Income | 83.56 | 77.88 | 28.32 | 31.21 | 22.1 | 20.02 | Upgrade
|
| Income Tax Expense | 26.93 | 25.82 | 10.99 | 7.94 | 6.08 | 7.66 | Upgrade
|
| Earnings From Continuing Operations | 56.63 | 52.06 | 17.34 | 23.27 | 16.02 | 12.36 | Upgrade
|
| Earnings From Discontinued Operations | -0.04 | 58.29 | -12.64 | 1.26 | - | - | Upgrade
|
| Net Income | 56.59 | 110.34 | 4.7 | 24.52 | 16.02 | 12.36 | Upgrade
|
| Net Income to Common | 56.59 | 110.34 | 4.7 | 24.52 | 16.02 | 12.36 | Upgrade
|
| Net Income Growth | -20.64% | 2249.22% | -80.85% | 53.13% | 29.54% | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 2.96 | 5.77 | 0.25 | 1.28 | 0.84 | 0.65 | Upgrade
|
| EPS (Diluted) | 2.96 | 5.77 | 0.25 | 1.28 | 0.84 | 0.65 | Upgrade
|
| EPS Growth | -20.56% | 2247.87% | -80.85% | 53.13% | 29.54% | - | Upgrade
|
| Free Cash Flow | 34.96 | 26.64 | 0.44 | 21.1 | 15.88 | 48.32 | Upgrade
|
| Free Cash Flow Per Share | 1.83 | 1.39 | 0.02 | 1.10 | 0.83 | 2.53 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.160 | - | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 41.09% | 41.55% | 34.15% | 38.34% | 35.17% | 33.23% | Upgrade
|
| Operating Margin | 18.62% | 18.63% | 8.67% | 11.49% | 8.55% | 7.81% | Upgrade
|
| Profit Margin | 11.89% | 24.73% | 1.54% | 9.43% | 6.08% | 4.90% | Upgrade
|
| Free Cash Flow Margin | 7.35% | 5.97% | 0.14% | 8.12% | 6.03% | 19.17% | Upgrade
|
| EBITDA | 93.66 | 88.08 | 31.07 | 33.21 | 27.13 | 24.73 | Upgrade
|
| EBITDA Margin | 19.68% | 19.74% | 10.21% | 12.78% | 10.30% | 9.81% | Upgrade
|
| D&A For EBITDA | 5.04 | 4.98 | 4.68 | 3.35 | 4.61 | 5.03 | Upgrade
|
| EBIT | 88.62 | 83.1 | 26.39 | 29.87 | 22.52 | 19.7 | Upgrade
|
| EBIT Margin | 18.62% | 18.63% | 8.67% | 11.49% | 8.55% | 7.81% | Upgrade
|
| Effective Tax Rate | 32.23% | 33.16% | 38.80% | 25.45% | 27.52% | 38.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.