SM Wirtschaftsberatungs AG (FRA:SMWN)
Germany
· Delayed Price · Currency is EUR 6.15
+0.05 (0.82%)
At close: Aug 12, 2025
FRA:SMWN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 0.52 | 0.33 | 0.38 | 0.36 | 0.88 | 5.39 | Upgrade
|
| Revenue | 0.52 | 0.33 | 0.38 | 0.36 | 0.88 | 5.39 | Upgrade
|
| Revenue Growth (YoY) | 49.35% | -11.47% | 5.65% | -59.50% | -83.71% | -16.05% | Upgrade
|
| Cost of Revenue | 0.13 | 0.11 | 0.09 | 0.07 | 0.41 | 3.43 | Upgrade
|
| Gross Profit | 0.39 | 0.23 | 0.29 | 0.29 | 0.47 | 1.96 | Upgrade
|
| Selling, General & Admin | 0.62 | 0.6 | 0.57 | 0.6 | 0.59 | 0.55 | Upgrade
|
| Other Operating Expenses | -0.82 | -0.85 | -0.64 | 0.3 | 0.38 | 0.65 | Upgrade
|
| Operating Expenses | -0.15 | -0.2 | 0.85 | 0.96 | 1.03 | 1.26 | Upgrade
|
| Operating Income | 0.54 | 0.43 | -0.56 | -0.67 | -0.56 | 0.7 | Upgrade
|
| Interest Expense | -0.1 | -0.08 | -0.1 | -0.18 | -0.22 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.04 | 0.08 | 0.15 | 0.11 | 0.87 | Upgrade
|
| Earnings From Equity Investments | 1.99 | 1.88 | 0.15 | 2.18 | 0.98 | 0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0.08 | 0.07 | -0.16 | 0.12 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 2.56 | 2.35 | -0.36 | 1.31 | 0.43 | 1.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.39 | -0.25 | -0.26 | -1.11 | 0.97 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -0.02 | - | - | - | - | - | Upgrade
|
| Pretax Income | 2.13 | 2.1 | -0.62 | 0.2 | 1.4 | 1.5 | Upgrade
|
| Income Tax Expense | 0.06 | 0.06 | -0.01 | 0.04 | 0.02 | 0.05 | Upgrade
|
| Net Income | 2.07 | 2.04 | -0.61 | 0.16 | 1.38 | 1.46 | Upgrade
|
| Net Income to Common | 2.07 | 2.04 | -0.61 | 0.16 | 1.38 | 1.46 | Upgrade
|
| Net Income Growth | - | - | - | -88.23% | -5.35% | -10.10% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -1.41% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.53 | 0.51 | -0.15 | 0.04 | 0.35 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.51 | -0.15 | 0.04 | 0.35 | 0.37 | Upgrade
|
| EPS Growth | - | - | - | -88.23% | -5.35% | -10.10% | Upgrade
|
| Dividend Per Share | - | - | 0.260 | 0.260 | 0.260 | 0.260 | Upgrade
|
| Gross Margin | 75.75% | 67.86% | 77.31% | 80.56% | 53.85% | 36.45% | Upgrade
|
| Operating Margin | 104.36% | 128.47% | -149.21% | -189.44% | -63.32% | 13.05% | Upgrade
|
| Profit Margin | 398.18% | 613.00% | -162.23% | 45.59% | 156.84% | 27.00% | Upgrade
|
| EBITDA | 0.6 | 0.48 | 0.36 | -0.61 | -0.5 | 0.76 | Upgrade
|
| EBITDA Margin | 115.09% | 144.97% | 96.28% | -172.62% | -56.54% | 14.17% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.05 | 0.92 | 0.06 | 0.06 | 0.06 | Upgrade
|
| EBIT | 0.54 | 0.43 | -0.56 | -0.67 | -0.56 | 0.7 | Upgrade
|
| EBIT Margin | 104.36% | 128.47% | -149.21% | -189.44% | -63.32% | 13.05% | Upgrade
|
| Effective Tax Rate | 2.83% | 2.71% | - | 20.25% | 1.29% | 3.18% | Upgrade
|
| Advertising Expenses | - | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.