Stakeholder Gold Statistics

Total Valuation

FRA:SW0M has a market cap or net worth of EUR 10.79 million. The enterprise value is 10.71 million.

Market Cap	10.79M
Enterprise Value	10.71M

Important Dates

The last earnings date was Friday, November 28, 2025.

Earnings Date	Nov 28, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	22.89M
Shares Outstanding	n/a
Shares Change (YoY)	+15.78%
Shares Change (QoQ)	-0.61%
Owned by Insiders (%)	20.04%
Owned by Institutions (%)	n/a
Float	18.30M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	10.00
PB Ratio	5.61
P/TBV Ratio	5.61
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-9.92
EV / Sales	9.79
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-8.33

Financial Position

The company has a current ratio of 10.80

Current Ratio	10.80
Quick Ratio	3.60
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is -59.64% and return on invested capital (ROIC) is -21.73%.

Return on Equity (ROE)	-59.64%
Return on Assets (ROA)	-18.26%
Return on Invested Capital (ROIC)	-21.73%
Return on Capital Employed (ROCE)	-31.77%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	0.49
Inventory Turnover	0.30

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -32.28% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-32.28%
50-Day Moving Average	0.44
200-Day Moving Average	0.42
Relative Strength Index (RSI)	45.71
Average Volume (20 Days)	300

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:SW0M had revenue of EUR 1.08 million and -1.08 million in losses. Loss per share was -0.06.

Revenue	1.08M
Gross Profit	843,278
Operating Income	-644,712
Pretax Income	-1.11M
Net Income	-1.08M
EBITDA	-526,529
EBIT	-644,712
Loss Per Share	-0.06

Full Income Statement

Balance Sheet

The company has 76,440 in cash and n/a in debt, giving a net cash position of 76,440.

Cash & Cash Equivalents	76,440
Total Debt	n/a
Net Cash	76,440
Net Cash Per Share	n/a
Equity (Book Value)	1.92M
Book Value Per Share	0.10
Working Capital	1.27M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.21 million and capital expenditures -78,492, giving a free cash flow of -1.29 million.

Operating Cash Flow	-1.21M
Capital Expenditures	-78,492
Free Cash Flow	-1.29M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 78.14%, with operating and profit margins of -59.74% and -102.47%.

Gross Margin	78.14%
Operating Margin	-59.74%
Pretax Margin	-102.47%
Profit Margin	-102.47%
EBITDA Margin	-48.79%
EBIT Margin	-59.74%
FCF Margin	n/a

Dividends & Yields

FRA:SW0M does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-15.78%
Shareholder Yield	-15.78%
Earnings Yield	-10.00%
FCF Yield	-11.91%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on September 4, 2020. It was a reverse split with a ratio of 0.125.

Last Split Date	Sep 4, 2020
Split Type	Reverse
Split Ratio	0.125

Scores

FRA:SW0M has an Altman Z-Score of 16.88 and a Piotroski F-Score of 2.

Altman Z-Score	16.88
Piotroski F-Score	2