THOR Industries, Inc. (FRA:TIV)
Germany
· Delayed Price · Currency is EUR 87.42
+2.02 (2.37%)
Last updated: Dec 5, 2025, 8:04 AM CET
THOR Industries Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Revenue | 9,826 | 9,579 | 10,043 | 11,122 | 16,313 | 12,317 | Upgrade
|
| Revenue Growth (YoY) | 1.45% | -4.62% | -9.70% | -31.82% | 32.44% | 50.80% | Upgrade
|
| Cost of Revenue | 8,446 | 8,239 | 8,591 | 9,525 | 13,506 | 10,422 | Upgrade
|
| Gross Profit | 1,380 | 1,341 | 1,452 | 1,596 | 2,806 | 1,895 | Upgrade
|
| Selling, General & Admin | 923 | 915.87 | 888.85 | 870.05 | 1,116 | 869.92 | Upgrade
|
| Amortization of Goodwill & Intangibles | 117.13 | 119.03 | 132.54 | 140.81 | 156.95 | 117.18 | Upgrade
|
| Operating Expenses | 1,040 | 1,035 | 1,021 | 1,011 | 1,273 | 987.1 | Upgrade
|
| Operating Income | 340.04 | 305.75 | 430.57 | 585.49 | 1,533 | 907.87 | Upgrade
|
| Interest Expense | -55.54 | -61.22 | -99.97 | -97.45 | -90.09 | -93.55 | Upgrade
|
| Interest & Investment Income | 13.31 | 12.78 | 11.3 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -1.95 | -3.78 | -13.11 | -10.13 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 43.03 | 37.19 | 26.73 | 21.44 | 17.33 | 30.25 | Upgrade
|
| EBT Excluding Unusual Items | 338.89 | 290.72 | 355.53 | 499.35 | 1,460 | 844.58 | Upgrade
|
| Merger & Restructuring Charges | -13.39 | -6.69 | -6.69 | - | - | - | Upgrade
|
| Asset Writedown | -7.82 | - | - | - | - | - | Upgrade
|
| Pretax Income | 329.84 | 296.19 | 348.84 | 499.35 | 1,460 | 844.58 | Upgrade
|
| Income Tax Expense | 49.2 | 39.6 | 83.44 | 125.11 | 321.62 | 183.71 | Upgrade
|
| Earnings From Continuing Operations | 280.63 | 256.59 | 265.4 | 374.24 | 1,138 | 660.87 | Upgrade
|
| Net Income to Company | 280.63 | 256.59 | 265.4 | 374.24 | 1,138 | 660.87 | Upgrade
|
| Minority Interest in Earnings | 1.43 | 1.97 | -0.09 | 0.03 | -0.44 | -1 | Upgrade
|
| Net Income | 282.06 | 258.56 | 265.31 | 374.27 | 1,138 | 659.87 | Upgrade
|
| Net Income to Common | 282.06 | 258.56 | 265.31 | 374.27 | 1,138 | 659.87 | Upgrade
|
| Net Income Growth | 34.37% | -2.54% | -29.11% | -67.11% | 72.43% | 195.94% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 54 | 54 | 55 | 56 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.53% | -0.32% | -2.55% | -0.76% | 0.52% | Upgrade
|
| EPS (Basic) | 5.32 | 4.87 | 4.98 | 7.00 | 20.67 | 11.93 | Upgrade
|
| EPS (Diluted) | 5.28 | 4.84 | 4.94 | 6.95 | 20.59 | 11.85 | Upgrade
|
| EPS Growth | 34.14% | -2.02% | -28.92% | -66.25% | 73.76% | 194.78% | Upgrade
|
| Free Cash Flow | 373.02 | 454.94 | 405.91 | 773.44 | 747.76 | 397.65 | Upgrade
|
| Free Cash Flow Per Share | 6.99 | 8.52 | 7.56 | 14.36 | 13.53 | 7.14 | Upgrade
|
| Dividend Per Share | 2.020 | 2.000 | 1.920 | 1.800 | 1.720 | 1.640 | Upgrade
|
| Dividend Growth | 4.12% | 4.17% | 6.67% | 4.65% | 4.88% | 2.50% | Upgrade
|
| Gross Margin | 14.05% | 13.99% | 14.46% | 14.35% | 17.20% | 15.38% | Upgrade
|
| Operating Margin | 3.46% | 3.19% | 4.29% | 5.26% | 9.40% | 7.37% | Upgrade
|
| Profit Margin | 2.87% | 2.70% | 2.64% | 3.36% | 6.98% | 5.36% | Upgrade
|
| Free Cash Flow Margin | 3.80% | 4.75% | 4.04% | 6.95% | 4.58% | 3.23% | Upgrade
|
| EBITDA | 609.62 | 576.95 | 707.72 | 862.42 | 1,817 | 1,138 | Upgrade
|
| EBITDA Margin | 6.20% | 6.02% | 7.05% | 7.75% | 11.14% | 9.24% | Upgrade
|
| D&A For EBITDA | 269.58 | 271.21 | 277.15 | 276.93 | 284.45 | 230.58 | Upgrade
|
| EBIT | 340.04 | 305.75 | 430.57 | 585.49 | 1,533 | 907.87 | Upgrade
|
| EBIT Margin | 3.46% | 3.19% | 4.29% | 5.26% | 9.40% | 7.37% | Upgrade
|
| Effective Tax Rate | 14.92% | 13.37% | 23.92% | 25.05% | 22.03% | 21.75% | Upgrade
|
| Advertising Expenses | - | 78.35 | 77.03 | 66.17 | 55.46 | 44.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.