artience Co., Ltd. (FRA:TO5)
Germany
· Delayed Price · Currency is EUR 18.20
+0.40 (2.25%)
At close: May 13, 2025, 10:00 PM CET
artience Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 351,470 | 351,064 | 322,122 | 315,927 | 287,989 | 257,675 | Upgrade
|
| Revenue Growth (YoY) | 6.82% | 8.98% | 1.96% | 9.70% | 11.76% | -7.94% | Upgrade
|
| Cost of Revenue | 276,766 | 276,445 | 258,272 | 261,725 | 229,284 | 200,479 | Upgrade
|
| Gross Profit | 74,704 | 74,619 | 63,850 | 54,202 | 58,705 | 57,196 | Upgrade
|
| Selling, General & Admin | 48,056 | 48,256 | 44,992 | 42,068 | 40,413 | 39,100 | Upgrade
|
| Research & Development | 4,091 | 3,951 | 3,637 | 3,452 | 3,325 | 3,224 | Upgrade
|
| Operating Expenses | 54,165 | 54,204 | 50,476 | 47,336 | 45,699 | 44,286 | Upgrade
|
| Operating Income | 20,539 | 20,415 | 13,374 | 6,866 | 13,006 | 12,910 | Upgrade
|
| Interest Expense | -2,672 | -2,762 | -1,942 | -1,365 | -544 | -520 | Upgrade
|
| Interest & Investment Income | 1,935 | 1,940 | 1,734 | 1,793 | 1,452 | 1,525 | Upgrade
|
| Earnings From Equity Investments | -74 | -74 | -8 | -173 | -271 | -77 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,569 | 384 | 357 | 1,833 | 1,537 | -1,129 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,072 | 1,104 | -636 | -1,049 | 261 | -166 | Upgrade
|
| EBT Excluding Unusual Items | 20,231 | 21,007 | 12,879 | 7,905 | 15,441 | 12,543 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,960 | 2,843 | 1,656 | 5,648 | 367 | -452 | Upgrade
|
| Gain (Loss) on Sale of Assets | -298 | -314 | -259 | -86 | 49 | -388 | Upgrade
|
| Asset Writedown | -401 | -401 | -565 | -456 | -708 | -247 | Upgrade
|
| Other Unusual Items | -255 | -232 | -898 | -652 | -2,020 | -1,458 | Upgrade
|
| Pretax Income | 22,237 | 22,903 | 12,813 | 12,359 | 13,129 | 9,998 | Upgrade
|
| Income Tax Expense | 4,618 | 4,156 | 3,042 | 2,968 | 3,450 | 3,512 | Upgrade
|
| Earnings From Continuing Operations | 17,619 | 18,747 | 9,771 | 9,391 | 9,679 | 6,486 | Upgrade
|
| Minority Interest in Earnings | -228 | -207 | -34 | -83 | -187 | -467 | Upgrade
|
| Net Income | 17,391 | 18,540 | 9,737 | 9,308 | 9,492 | 6,019 | Upgrade
|
| Net Income to Common | 17,391 | 18,540 | 9,737 | 9,308 | 9,492 | 6,019 | Upgrade
|
| Net Income Growth | 30.32% | 90.41% | 4.61% | -1.94% | 57.70% | -29.26% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 53 | 53 | 54 | 56 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 53 | 53 | 54 | 56 | 59 | Upgrade
|
| Shares Change (YoY) | -2.08% | -0.82% | -2.38% | -3.21% | -4.08% | 0.04% | Upgrade
|
| EPS (Basic) | 334.90 | 352.53 | 183.68 | 171.49 | 169.35 | 103.04 | Upgrade
|
| EPS (Diluted) | 334.81 | 352.41 | 183.57 | 171.30 | 169.09 | 102.85 | Upgrade
|
| EPS Growth | 33.09% | 91.98% | 7.16% | 1.31% | 64.40% | -29.28% | Upgrade
|
| Free Cash Flow | - | 8,931 | 4,511 | -13,398 | -2,305 | 3,647 | Upgrade
|
| Free Cash Flow Per Share | - | 169.76 | 85.04 | -246.57 | -41.06 | 62.31 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 90.000 | 90.000 | 90.000 | 90.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | - | - | - | - | Upgrade
|
| Gross Margin | 21.25% | 21.25% | 19.82% | 17.16% | 20.38% | 22.20% | Upgrade
|
| Operating Margin | 5.84% | 5.82% | 4.15% | 2.17% | 4.52% | 5.01% | Upgrade
|
| Profit Margin | 4.95% | 5.28% | 3.02% | 2.95% | 3.30% | 2.34% | Upgrade
|
| Free Cash Flow Margin | - | 2.54% | 1.40% | -4.24% | -0.80% | 1.42% | Upgrade
|
| EBITDA | 32,808 | 32,498 | 24,713 | 17,613 | 22,737 | 22,097 | Upgrade
|
| EBITDA Margin | 9.34% | 9.26% | 7.67% | 5.58% | 7.90% | 8.58% | Upgrade
|
| D&A For EBITDA | 12,269 | 12,083 | 11,339 | 10,747 | 9,731 | 9,187 | Upgrade
|
| EBIT | 20,539 | 20,415 | 13,374 | 6,866 | 13,006 | 12,910 | Upgrade
|
| EBIT Margin | 5.84% | 5.82% | 4.15% | 2.17% | 4.52% | 5.01% | Upgrade
|
| Effective Tax Rate | 20.77% | 18.15% | 23.74% | 24.02% | 26.28% | 35.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.