Solartron Public Company Limited (FRA:TUUF)
0.0040
+0.0005 (14.29%)
Last updated: Dec 3, 2025, 8:13 AM CET
Solartron Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 698.52 | 363.82 | 316.06 | 255.19 | 177.37 | 279.29 | Upgrade
|
| Other Revenue | 14.93 | 37.98 | 9.58 | 17.25 | 4.71 | 12.88 | Upgrade
|
| Revenue | 713.45 | 401.8 | 325.64 | 272.44 | 182.08 | 292.17 | Upgrade
|
| Revenue Growth (YoY) | 141.58% | 23.39% | 19.53% | 49.62% | -37.68% | -32.81% | Upgrade
|
| Cost of Revenue | 762.83 | 417.54 | 313.66 | 285 | 285.72 | 391.36 | Upgrade
|
| Gross Profit | -49.38 | -15.74 | 11.98 | -12.56 | -103.64 | -99.19 | Upgrade
|
| Selling, General & Admin | 99.3 | 136.97 | 87.17 | 103.26 | 122.97 | 86.17 | Upgrade
|
| Operating Expenses | 99.3 | 136.97 | 87.17 | 103.26 | 122.97 | 86.17 | Upgrade
|
| Operating Income | -148.68 | -152.71 | -75.19 | -115.82 | -226.6 | -185.36 | Upgrade
|
| Interest Expense | -20.78 | -26.94 | -34.78 | -44.2 | -60.96 | -54.1 | Upgrade
|
| Interest & Investment Income | 0.89 | 0.61 | 0.52 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.83 | -0.56 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -178.47 | -179.6 | -109.45 | -160.02 | -287.57 | -239.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 135.73 | - | - | - | - | Upgrade
|
| Asset Writedown | -42.09 | - | 216.44 | - | - | -348.16 | Upgrade
|
| Other Unusual Items | - | 12.73 | 71.03 | - | - | - | Upgrade
|
| Pretax Income | -219.86 | -31.14 | 178.03 | -160.02 | -287.57 | -587.62 | Upgrade
|
| Income Tax Expense | 38.33 | 4.8 | 27.76 | 7.34 | -5.56 | -44.81 | Upgrade
|
| Earnings From Continuing Operations | -258.19 | -35.94 | 150.26 | -167.36 | -282.01 | -542.81 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.43 | 2.42 | 0.22 | -0.86 | 1.94 | Upgrade
|
| Net Income | -258.19 | -35.51 | 152.69 | -167.14 | -282.87 | -540.87 | Upgrade
|
| Net Income to Common | -258.19 | -35.51 | 152.69 | -167.14 | -282.87 | -540.87 | Upgrade
|
| Shares Outstanding (Basic) | 1,287 | 1,226 | 1,197 | 1,088 | 555 | 544 | Upgrade
|
| Shares Outstanding (Diluted) | 1,287 | 1,226 | 1,197 | 1,088 | 555 | 544 | Upgrade
|
| Shares Change (YoY) | 5.58% | 2.43% | 10.00% | 96.24% | 1.92% | - | Upgrade
|
| EPS (Basic) | -0.20 | -0.03 | 0.13 | -0.15 | -0.51 | -0.99 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.03 | 0.13 | -0.15 | -0.51 | -0.99 | Upgrade
|
| Free Cash Flow | -16.76 | -36.35 | -93.72 | -234.09 | 34.11 | 39.09 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.08 | -0.21 | 0.06 | 0.07 | Upgrade
|
| Gross Margin | -6.92% | -3.92% | 3.68% | -4.61% | -56.92% | -33.95% | Upgrade
|
| Operating Margin | -20.84% | -38.01% | -23.09% | -42.51% | -124.45% | -63.44% | Upgrade
|
| Profit Margin | -36.19% | -8.84% | 46.89% | -61.35% | -155.36% | -185.12% | Upgrade
|
| Free Cash Flow Margin | -2.35% | -9.05% | -28.78% | -85.92% | 18.73% | 13.38% | Upgrade
|
| EBITDA | -38.56 | -16.25 | 93.34 | 47.09 | -61.47 | -18.68 | Upgrade
|
| EBITDA Margin | -5.41% | -4.04% | 28.66% | 17.29% | -33.76% | -6.39% | Upgrade
|
| D&A For EBITDA | 110.12 | 136.46 | 168.53 | 162.91 | 165.14 | 166.69 | Upgrade
|
| EBIT | -148.68 | -152.71 | -75.19 | -115.82 | -226.6 | -185.36 | Upgrade
|
| EBIT Margin | -20.84% | -38.01% | -23.09% | -42.51% | -124.45% | -63.44% | Upgrade
|
| Effective Tax Rate | - | - | 15.59% | - | - | - | Upgrade
|
| Revenue as Reported | 714.15 | 550.27 | 396.68 | 272.44 | 182.08 | 292.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.