FRA:ULC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	9	11	16	26	17	7	Upgrade
Market Cap Growth	-28.25%	-26.34%	-40.11%	53.28%	130.19%	-22.06%	Upgrade
Enterprise Value	18	19	23	33	25	14	Upgrade
Last Close Price	1.33	1.60	1.97	3.52	2.38	1.04	Upgrade
PE Ratio	-	73.20	24.55	58.28	-	9.57	Upgrade
PS Ratio	0.45	0.51	0.63	1.16	0.94	0.56	Upgrade
PB Ratio	2.95	4.13	5.75	11.69	17.18	7.52	Upgrade
P/FCF Ratio	14.43	7.05	19.73	25.82	16.01	9.09	Upgrade
P/OCF Ratio	23.66	7.02	19.40	15.06	10.64	6.36	Upgrade
EV/Sales Ratio	0.90	0.84	0.93	1.48	1.37	1.08	Upgrade
EV/EBITDA Ratio	17.12	14.92	20.21	30.07	78.42	9.40	Upgrade
EV/EBIT Ratio	23.94	16.51	23.21	40.70	458.40	11.60	Upgrade
EV/FCF Ratio	29.06	11.60	29.43	32.91	23.38	17.56	Upgrade
Debt / Equity Ratio	3.00	2.91	2.82	3.29	7.85	8.19	Upgrade
Debt / EBITDA Ratio	8.63	4.10	5.08	4.78	9.31	4.40	Upgrade
Debt / FCF Ratio	14.64	4.96	9.67	7.26	7.32	9.90	Upgrade
Asset Turnover	0.70	0.94	1.09	1.04	0.97	0.77	Upgrade
Inventory Turnover	1.48	2.38	3.49	3.58	4.72	4.24	Upgrade
Quick Ratio	0.14	0.50	0.32	0.46	0.27	0.50	Upgrade
Current Ratio	1.08	1.02	0.97	0.90	0.80	0.86	Upgrade
Return on Equity (ROE)	-1.46%	5.70%	25.71%	27.80%	-21.70%	122.27%	Upgrade
Return on Assets (ROA)	1.64%	2.97%	2.74%	2.36%	0.18%	4.46%	Upgrade
Return on Capital (ROIC)	4.11%	6.74%	6.30%	5.57%	0.38%	8.91%	Upgrade
Return on Capital Employed (ROCE)	5.80%	9.80%	9.00%	8.20%	0.50%	11.40%	Upgrade
Earnings Yield	-0.51%	1.37%	4.07%	1.72%	-1.26%	10.45%	Upgrade
FCF Yield	6.93%	14.18%	5.07%	3.87%	6.25%	11.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.