Village Super Market, Inc. (FRA:VSU)
Germany
· Delayed Price · Currency is EUR 29.60
-0.60 (-1.99%)
At close: Dec 5, 2025
Village Super Market Cash Flow Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 25, 2025 | Jul '25 Jul 26, 2025 | Jul '24 Jul 27, 2024 | Jul '23 Jul 29, 2023 | Jul '22 Jul 30, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Net Income | 55.58 | 56.38 | 50.46 | 49.72 | 26.83 | 19.99 | Upgrade
|
| Depreciation & Amortization | 36.6 | 36.65 | 35.46 | 35.71 | 34.71 | 35.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0 | -0.23 | 0.26 | -0.35 | -5.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.46 | 1.46 | 2.13 | - | - | 2.9 | Upgrade
|
| Stock-Based Compensation | 3.46 | 3.41 | 3.99 | 3.27 | 2.3 | 2.52 | Upgrade
|
| Other Operating Activities | 3.72 | 3.24 | 0.38 | 0.53 | 9.06 | -1.74 | Upgrade
|
| Change in Inventory | -6.05 | -5.28 | -2.78 | -2.95 | -4.85 | -0.72 | Upgrade
|
| Change in Accounts Payable | 4.03 | 3.72 | 0.48 | 5.36 | 4.79 | -14.39 | Upgrade
|
| Change in Income Taxes | -2.7 | -2.77 | -11.76 | 9.74 | 2.98 | 9.29 | Upgrade
|
| Change in Other Net Operating Assets | -3.38 | -3.6 | 2.71 | 2.87 | 4.17 | 4.23 | Upgrade
|
| Operating Cash Flow | 92.7 | 93.22 | 80.85 | 104.51 | 79.63 | 52.69 | Upgrade
|
| Operating Cash Flow Growth | 12.17% | 15.30% | -22.64% | 31.26% | 51.11% | -37.23% | Upgrade
|
| Capital Expenditures | -56.01 | -58.77 | -63.11 | -46.4 | -43.27 | -25.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.5 | 0 | 0.23 | 0.26 | 4.35 | 1.15 | Upgrade
|
| Investment in Securities | - | -0.34 | -6.48 | -5.87 | -5.01 | - | Upgrade
|
| Other Investing Activities | -16.38 | -16.48 | -8.65 | -36.43 | -2.49 | -2.29 | Upgrade
|
| Investing Cash Flow | -67.9 | -75.58 | -78.01 | -88.43 | -46.42 | -26.37 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 17.13 | 7.35 | 50 | Upgrade
|
| Long-Term Debt Repaid | - | -11.01 | -11 | -10.45 | -8.3 | -58.41 | Upgrade
|
| Net Debt Issued (Repaid) | -11.07 | -11.01 | -11 | 6.68 | -0.95 | -8.41 | Upgrade
|
| Issuance of Common Stock | 0.03 | 0.05 | 0.05 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -2.21 | -3.74 | -0.65 | - | Upgrade
|
| Common Dividends Paid | -13.31 | -13.31 | -13.34 | -13.19 | -13.04 | -13.05 | Upgrade
|
| Other Financing Activities | 0.06 | 0.06 | 0.03 | 0.25 | -0.05 | -0.22 | Upgrade
|
| Financing Cash Flow | -24.3 | -24.21 | -26.49 | -10.01 | -14.69 | -21.69 | Upgrade
|
| Net Cash Flow | 0.51 | -6.56 | -23.65 | 6.08 | 18.52 | 4.63 | Upgrade
|
| Free Cash Flow | 36.69 | 34.46 | 17.74 | 58.11 | 36.36 | 27.46 | Upgrade
|
| Free Cash Flow Growth | 69.84% | 94.28% | -69.48% | 59.85% | 32.40% | -6.77% | Upgrade
|
| Free Cash Flow Margin | 1.56% | 1.49% | 0.79% | 2.68% | 1.76% | 1.35% | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.41 | 1.24 | 4.08 | 2.57 | 1.94 | Upgrade
|
| Cash Interest Paid | 3.62 | 3.75 | 4.14 | 4.22 | 3.91 | 3.94 | Upgrade
|
| Cash Income Tax Paid | 23.93 | 24.7 | 34.16 | 15.08 | 20.69 | 1.48 | Upgrade
|
| Levered Free Cash Flow | 20.09 | 19.85 | 31.22 | 46.71 | -1.4 | 22.24 | Upgrade
|
| Unlevered Free Cash Flow | 22.35 | 22.19 | 33.8 | 49.35 | 1.04 | 24.71 | Upgrade
|
| Change in Working Capital | -8.09 | -7.92 | -11.34 | 15.02 | 7.08 | -1.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.