Vestas Wind Systems A/S (FRA:VWSB)
Germany
· Delayed Price · Currency is EUR 15.25
-0.09 (-0.59%)
Last updated: Aug 14, 2025
Vestas Wind Systems Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,531 | 17,295 | 15,382 | 14,486 | 15,587 | 14,819 | Upgrade
|
| Revenue Growth (YoY) | 22.71% | 12.44% | 6.19% | -7.06% | 5.18% | 22.00% | Upgrade
|
| Cost of Revenue | 16,098 | 15,238 | 14,099 | 14,294 | 14,031 | 13,270 | Upgrade
|
| Gross Profit | 2,433 | 2,057 | 1,283 | 192 | 1,556 | 1,549 | Upgrade
|
| Selling, General & Admin | 935 | 938 | 876 | 791 | 739 | 523 | Upgrade
|
| Research & Development | 435 | 380 | 371 | 363 | 389 | 265 | Upgrade
|
| Operating Expenses | 1,370 | 1,318 | 1,247 | 1,154 | 1,128 | 788 | Upgrade
|
| Operating Income | 1,063 | 739 | 36 | -962 | 428 | 761 | Upgrade
|
| Interest Expense | -129 | -194 | -235 | -63 | -52 | -40 | Upgrade
|
| Interest & Investment Income | 157 | 157 | 205 | 37 | 19 | 16 | Upgrade
|
| Earnings From Equity Investments | -7 | -1 | 22 | 10 | 36 | 331 | Upgrade
|
| Currency Exchange Gain (Loss) | -20 | -20 | -99 | -70 | -45 | -40 | Upgrade
|
| Other Non Operating Income (Expenses) | -29 | -29 | -35 | -14 | -23 | -31 | Upgrade
|
| EBT Excluding Unusual Items | 1,035 | 652 | -106 | -1,062 | 363 | 997 | Upgrade
|
| Merger & Restructuring Charges | 53 | 53 | 61 | -444 | -139 | -52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 147 | - | - | - | Upgrade
|
| Asset Writedown | 6 | - | - | -190 | - | -11 | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,093 | 705 | 102 | -1,696 | 224 | 934 | Upgrade
|
| Income Tax Expense | 329 | 211 | 24 | -124 | 81 | 163 | Upgrade
|
| Earnings From Continuing Operations | 764 | 494 | 78 | -1,572 | 143 | 771 | Upgrade
|
| Minority Interest in Earnings | -2 | 5 | -1 | - | -9 | -6 | Upgrade
|
| Net Income | 762 | 499 | 77 | -1,572 | 134 | 765 | Upgrade
|
| Net Income to Common | 762 | 499 | 77 | -1,572 | 134 | 765 | Upgrade
|
| Net Income Growth | - | 548.05% | - | - | -82.48% | 8.67% | Upgrade
|
| Shares Outstanding (Basic) | 977 | 1,006 | 1,006 | 1,006 | 1,005 | 980 | Upgrade
|
| Shares Outstanding (Diluted) | 981 | 1,010 | 1,010 | 1,006 | 1,008 | 983 | Upgrade
|
| Shares Change (YoY) | -3.65% | 0.03% | 0.36% | -0.18% | 2.54% | -0.80% | Upgrade
|
| EPS (Basic) | 0.78 | 0.50 | 0.08 | -1.56 | 0.13 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.49 | 0.08 | -1.56 | 0.13 | 0.78 | Upgrade
|
| EPS Growth | - | 540.41% | - | - | -83.33% | 9.86% | Upgrade
|
| Free Cash Flow | 1,619 | 1,662 | 571 | -566 | 480 | 364 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 1.65 | 0.56 | -0.56 | 0.48 | 0.37 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | - | - | 0.050 | 0.230 | Upgrade
|
| Dividend Growth | - | - | - | - | -78.26% | 8.49% | Upgrade
|
| Gross Margin | 13.13% | 11.89% | 8.34% | 1.32% | 9.98% | 10.45% | Upgrade
|
| Operating Margin | 5.74% | 4.27% | 0.23% | -6.64% | 2.75% | 5.13% | Upgrade
|
| Profit Margin | 4.11% | 2.89% | 0.50% | -10.85% | 0.86% | 5.16% | Upgrade
|
| Free Cash Flow Margin | 8.74% | 9.61% | 3.71% | -3.91% | 3.08% | 2.46% | Upgrade
|
| EBITDA | 1,522 | 1,136 | 428 | -556 | 887 | 1,075 | Upgrade
|
| EBITDA Margin | 8.21% | 6.57% | 2.78% | -3.84% | 5.69% | 7.25% | Upgrade
|
| D&A For EBITDA | 459 | 397 | 392 | 406 | 459 | 314 | Upgrade
|
| EBIT | 1,063 | 739 | 36 | -962 | 428 | 761 | Upgrade
|
| EBIT Margin | 5.74% | 4.27% | 0.23% | -6.64% | 2.75% | 5.13% | Upgrade
|
| Effective Tax Rate | 30.10% | 29.93% | 23.53% | - | 36.16% | 17.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.