Western Energy Services Corp. (FRA:W1T)
1.220
+0.010 (0.83%)
At close: Dec 5, 2025
Western Energy Services Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 218.77 | 223.08 | 233.45 | 200.34 | 131.68 | 103.68 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | -4.44% | 16.53% | 52.15% | 27.00% | -47.21% | Upgrade
|
| Cost of Revenue | 156.58 | 158.63 | 169.46 | 146.56 | 97.95 | 72.88 | Upgrade
|
| Gross Profit | 62.19 | 64.45 | 63.99 | 53.78 | 33.73 | 30.81 | Upgrade
|
| Selling, General & Admin | 18.89 | 22.22 | 16.25 | 13.86 | 10.68 | 10.53 | Upgrade
|
| Operating Expenses | 59.62 | 64.07 | 61.18 | 55.94 | 52.96 | 59.24 | Upgrade
|
| Operating Income | 2.57 | 0.38 | 2.81 | -2.16 | -19.23 | -28.44 | Upgrade
|
| Interest Expense | -9.28 | -10.19 | -11.53 | -14.47 | -19.68 | -17.97 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.13 | 0.13 | 0.06 | 0.02 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | 0.55 | 0.78 | 0.33 | 0.01 | 1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.47 | -9.13 | -7.8 | -16.24 | -38.88 | -44.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.44 | 0.55 | -0.47 | -0.94 | -0.39 | 0.29 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -11.5 | Upgrade
|
| Other Unusual Items | - | - | - | 49.36 | - | - | Upgrade
|
| Pretax Income | -7.9 | -8.58 | -8.27 | 32.18 | -39.27 | -55.91 | Upgrade
|
| Income Tax Expense | -1.47 | -1.72 | -1.38 | 2.86 | -3.46 | -14.61 | Upgrade
|
| Earnings From Continuing Operations | -6.44 | -6.87 | -6.89 | 29.32 | -35.81 | -41.3 | Upgrade
|
| Minority Interest in Earnings | -0.42 | -0.29 | -0.32 | -0.32 | -0.32 | 0.04 | Upgrade
|
| Net Income | -6.86 | -7.16 | -7.21 | 29 | -36.13 | -41.26 | Upgrade
|
| Net Income to Common | -6.86 | -7.16 | -7.21 | 29 | -36.13 | -41.26 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 24 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 24 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 43.51% | 2997.01% | 0.13% | -1.22% | Upgrade
|
| EPS (Basic) | -0.20 | -0.21 | -0.21 | 1.23 | -47.46 | -54.26 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.21 | -0.21 | 1.23 | -47.46 | -54.26 | Upgrade
|
| Free Cash Flow | 23.02 | 25.19 | 28.73 | -5.69 | 9.77 | 24.94 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.74 | 0.85 | -0.24 | 12.82 | 32.79 | Upgrade
|
| Gross Margin | 28.43% | 28.89% | 27.41% | 26.85% | 25.61% | 29.71% | Upgrade
|
| Operating Margin | 1.18% | 0.17% | 1.21% | -1.08% | -14.60% | -27.43% | Upgrade
|
| Profit Margin | -3.13% | -3.21% | -3.09% | 14.47% | -27.44% | -39.79% | Upgrade
|
| Free Cash Flow Margin | 10.52% | 11.29% | 12.31% | -2.84% | 7.42% | 24.05% | Upgrade
|
| EBITDA | 43.86 | 41.42 | 44.98 | 37.94 | 22.79 | 19.83 | Upgrade
|
| EBITDA Margin | 20.05% | 18.57% | 19.27% | 18.93% | 17.31% | 19.12% | Upgrade
|
| D&A For EBITDA | 41.29 | 41.04 | 42.16 | 40.1 | 42.02 | 48.27 | Upgrade
|
| EBIT | 2.57 | 0.38 | 2.81 | -2.16 | -19.23 | -28.44 | Upgrade
|
| EBIT Margin | 1.18% | 0.17% | 1.21% | -1.08% | -14.60% | -27.43% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.88% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.