Wanguo Gold Group Limited (FRA:WI0)
Germany
· Delayed Price · Currency is EUR 2.520
+0.160 (6.78%)
Last updated: May 13, 2025
Wanguo Gold Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 575.38 | 335.39 | 180.54 | 193.43 | 86.71 | Upgrade
|
| Depreciation & Amortization | 97.51 | 97.01 | 49.84 | 45.69 | 37.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.96 | 0.82 | 0.24 | -0.12 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 7.12 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.18 | - | - | - | - | Upgrade
|
| Other Operating Activities | 187.22 | 75.52 | 2.17 | 17.53 | 4.13 | Upgrade
|
| Change in Accounts Receivable | -10.43 | -124.62 | -10.45 | -109.25 | -40.03 | Upgrade
|
| Change in Inventory | 25.3 | -34.76 | -110.24 | -9.23 | -0.15 | Upgrade
|
| Change in Accounts Payable | 6.91 | 22.82 | 12.79 | 24.99 | 4.64 | Upgrade
|
| Change in Unearned Revenue | -36.38 | -22.17 | 42.08 | -24.25 | -7.44 | Upgrade
|
| Operating Cash Flow | 843.28 | 350 | 166.97 | 145.92 | 85.2 | Upgrade
|
| Operating Cash Flow Growth | 140.94% | 109.62% | 14.42% | 71.27% | -38.08% | Upgrade
|
| Capital Expenditures | -199.06 | -157.74 | -182.57 | -231.94 | -51.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.77 | 0.17 | 0.07 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -23.16 | Upgrade
|
| Investment in Securities | -1,331 | - | - | - | - | Upgrade
|
| Other Investing Activities | 4.15 | -1.32 | -0.55 | 4.85 | -3.89 | Upgrade
|
| Investing Cash Flow | -1,556 | -159.06 | -182.35 | -226.92 | -78.24 | Upgrade
|
| Short-Term Debt Issued | 8.57 | 1.37 | - | 11.49 | 4.25 | Upgrade
|
| Long-Term Debt Issued | 310 | 200 | 148.5 | 96 | 113 | Upgrade
|
| Total Debt Issued | 318.57 | 201.37 | 148.5 | 107.49 | 117.25 | Upgrade
|
| Short-Term Debt Repaid | -13.33 | -0.01 | -2.33 | -34.63 | -6.02 | Upgrade
|
| Long-Term Debt Repaid | -252.53 | -188.71 | -87.61 | -75.95 | -55.28 | Upgrade
|
| Total Debt Repaid | -265.86 | -188.72 | -89.93 | -110.58 | -61.3 | Upgrade
|
| Net Debt Issued (Repaid) | 52.71 | 12.65 | 58.57 | -3.09 | 55.95 | Upgrade
|
| Issuance of Common Stock | 1,262 | - | - | 196.16 | - | Upgrade
|
| Common Dividends Paid | -251.98 | -82.8 | -83.63 | -24.7 | -19.15 | Upgrade
|
| Other Financing Activities | -12.03 | -17.5 | -9.21 | -7.67 | -11.76 | Upgrade
|
| Financing Cash Flow | 1,051 | -87.66 | -34.27 | 160.71 | 25.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.67 | 0.39 | 1.29 | -0.08 | - | Upgrade
|
| Net Cash Flow | 342.12 | 103.67 | -48.35 | 79.63 | 32 | Upgrade
|
| Free Cash Flow | 644.23 | 192.26 | -15.6 | -86.01 | 33.95 | Upgrade
|
| Free Cash Flow Growth | 235.08% | - | - | - | -59.76% | Upgrade
|
| Free Cash Flow Margin | 34.35% | 14.62% | -2.29% | -4.27% | 2.44% | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.23 | -0.02 | -0.11 | 0.05 | Upgrade
|
| Cash Interest Paid | 11.9 | 17.5 | 9.21 | 7.59 | 5.76 | Upgrade
|
| Cash Income Tax Paid | 54.58 | 28.24 | 42.45 | 15.3 | 13.8 | Upgrade
|
| Levered Free Cash Flow | 417.3 | 41.45 | -122.35 | -163.92 | 14.64 | Upgrade
|
| Unlevered Free Cash Flow | 424.96 | 49.35 | -113.3 | -159.17 | 20.68 | Upgrade
|
| Change in Net Working Capital | -21.19 | 163.42 | 119.96 | 117.73 | 28.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.