UniDevice AG (HAM:UDC)
0.0080
0.00 (0.00%)
At close: Dec 5, 2025
UniDevice AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2016 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2016 - 2017 |
| Revenue | 429.87 | 460.52 | 348.03 | 404.81 | 358.52 | 317.31 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | 32.32% | -14.03% | 12.91% | 12.99% | 38.43% | Upgrade
|
| Cost of Revenue | 420.91 | 449.52 | 339.17 | 394.27 | 351.66 | 313.02 | Upgrade
|
| Gross Profit | 8.96 | 11 | 8.86 | 10.54 | 6.87 | 4.3 | Upgrade
|
| Selling, General & Admin | 2.26 | 2.14 | 1.54 | 2.34 | 0.86 | 0.8 | Upgrade
|
| Other Operating Expenses | 3.8 | 2.97 | 3.16 | 2.85 | 2.08 | 1.63 | Upgrade
|
| Operating Expenses | 6.81 | 6.21 | 5.78 | 5.41 | 3.38 | 2.45 | Upgrade
|
| Operating Income | 2.14 | 4.8 | 3.08 | 5.13 | 3.48 | 1.84 | Upgrade
|
| Interest Expense | -0.94 | -0.78 | -0.69 | -0.6 | -0.32 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.18 | 0.17 | 0.15 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.06 | -0.09 | - | - | - | - | Upgrade
|
| Pretax Income | 2.34 | 4.11 | 2.56 | 4.67 | 3.17 | 1.54 | Upgrade
|
| Income Tax Expense | 0.67 | 1.21 | 0.84 | 1.16 | 0.96 | 0.55 | Upgrade
|
| Net Income | 1.67 | 2.9 | 1.72 | 3.51 | 2.21 | 0.99 | Upgrade
|
| Net Income to Common | 1.67 | 2.9 | 1.72 | 3.51 | 2.21 | 0.99 | Upgrade
|
| Net Income Growth | 19.46% | 68.10% | -50.90% | 59.00% | 122.06% | 65.83% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 0.11 | 0.19 | 0.11 | 0.23 | 0.15 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.19 | 0.11 | 0.23 | 0.15 | 0.07 | Upgrade
|
| EPS Growth | 19.44% | 68.10% | -50.90% | 59.00% | 122.06% | 65.83% | Upgrade
|
| Free Cash Flow | 0.56 | 5.78 | -1.96 | -4.81 | 1 | -2.78 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.38 | -0.13 | -0.32 | 0.07 | -0.18 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.070 | 0.120 | 0.070 | - | Upgrade
|
| Dividend Growth | 71.43% | 71.43% | -41.67% | 71.43% | - | - | Upgrade
|
| Gross Margin | 2.08% | 2.39% | 2.55% | 2.60% | 1.92% | 1.35% | Upgrade
|
| Operating Margin | 0.50% | 1.04% | 0.89% | 1.27% | 0.97% | 0.58% | Upgrade
|
| Profit Margin | 0.39% | 0.63% | 0.50% | 0.87% | 0.62% | 0.31% | Upgrade
|
| Free Cash Flow Margin | 0.13% | 1.26% | -0.56% | -1.19% | 0.28% | -0.88% | Upgrade
|
| EBITDA | 2.81 | 5.89 | 3.15 | 5.2 | 3.51 | 1.86 | Upgrade
|
| EBITDA Margin | 0.65% | 1.28% | 0.91% | 1.29% | 0.98% | 0.59% | Upgrade
|
| D&A For EBITDA | 0.66 | 1.09 | 0.07 | 0.07 | 0.03 | 0.02 | Upgrade
|
| EBIT | 2.14 | 4.8 | 3.08 | 5.13 | 3.48 | 1.84 | Upgrade
|
| EBIT Margin | 0.50% | 1.04% | 0.89% | 1.27% | 0.97% | 0.58% | Upgrade
|
| Effective Tax Rate | 28.73% | 29.50% | 32.77% | 24.89% | 30.31% | 35.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.