Administer Oyj (HEL:ADMIN)
Finland
· Delayed Price · Currency is EUR 2.640
-0.060 (-2.22%)
At close: Aug 13, 2025
Administer Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2.61 | -2.31 | -3.89 | -0.7 | -1.79 | 1.96 | Upgrade
|
| Depreciation & Amortization | 4.87 | 4.93 | 5.01 | 2.81 | 1.75 | 1.17 | Upgrade
|
| Other Amortization | 1.24 | 1.24 | 1 | 0.83 | 0.64 | 0.42 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.65 | 0.65 | 0 | - | -0.19 | -0.03 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.12 | 0.12 | 0.18 | -0.03 | -0.06 | -0.13 | Upgrade
|
| Other Operating Activities | 0.06 | -0.36 | -0.18 | 0.11 | 0.02 | 0.11 | Upgrade
|
| Change in Accounts Receivable | 1.38 | 1.38 | 0.31 | -1.32 | -0.18 | 1.02 | Upgrade
|
| Change in Accounts Payable | -2.07 | -2.07 | 2.94 | 0.65 | 1.79 | -1.08 | Upgrade
|
| Change in Other Net Operating Assets | 0.01 | 0.01 | 0.03 | 0 | -0.01 | 0.04 | Upgrade
|
| Operating Cash Flow | 3.66 | 3.6 | 5.42 | 2.35 | 1.96 | 3.47 | Upgrade
|
| Operating Cash Flow Growth | -18.54% | -33.62% | 130.57% | 19.81% | -43.45% | -17.06% | Upgrade
|
| Capital Expenditures | -2.04 | -2.04 | -3.39 | -2.89 | -1.62 | -1.41 | Upgrade
|
| Cash Acquisitions | -0.07 | -0.07 | -0.86 | -19.93 | -0.26 | - | Upgrade
|
| Investment in Securities | - | - | 0.11 | - | - | - | Upgrade
|
| Other Investing Activities | 0.1 | - | - | - | - | 2.06 | Upgrade
|
| Investing Cash Flow | -2.01 | -2.11 | -4.14 | -22.83 | -1.89 | 0.65 | Upgrade
|
| Short-Term Debt Issued | - | 0.01 | 1.56 | 1.93 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 10.13 | - | - | Upgrade
|
| Total Debt Issued | 0.01 | 0.01 | 1.56 | 12.06 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.29 | -0.11 | Upgrade
|
| Long-Term Debt Repaid | - | -2.37 | -3.25 | - | -1.64 | -1.96 | Upgrade
|
| Total Debt Repaid | -2.37 | -2.37 | -3.25 | - | -1.93 | -2.07 | Upgrade
|
| Net Debt Issued (Repaid) | -2.35 | -2.35 | -1.69 | 12.06 | -1.93 | -2.07 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 13.95 | - | Upgrade
|
| Common Dividends Paid | - | - | -0.73 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Other Financing Activities | 0.5 | - | - | - | - | 0.07 | Upgrade
|
| Financing Cash Flow | -1.86 | -2.35 | -2.43 | 12.05 | 12 | -2.02 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | -2.06 | Upgrade
|
| Net Cash Flow | -0.21 | -0.86 | -1.15 | -8.43 | 12.08 | 0.04 | Upgrade
|
| Free Cash Flow | 1.62 | 1.56 | 2.03 | -0.54 | 0.34 | 2.06 | Upgrade
|
| Free Cash Flow Growth | 47.09% | -23.20% | - | - | -83.56% | 226.83% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 2.09% | 2.68% | -1.03% | 0.81% | 4.71% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.11 | 0.14 | -0.04 | 0.03 | 0.21 | Upgrade
|
| Cash Interest Paid | 1.02 | 1.02 | 0.81 | 0.4 | 1.82 | 0.29 | Upgrade
|
| Cash Income Tax Paid | 0.37 | 0.37 | 0.12 | 0.41 | 0.03 | 0.63 | Upgrade
|
| Levered Free Cash Flow | 3.24 | 3.29 | 5.3 | -1.06 | 1.22 | 1.95 | Upgrade
|
| Unlevered Free Cash Flow | 3.82 | 3.93 | 5.87 | -0.81 | 2.36 | 2.13 | Upgrade
|
| Change in Working Capital | -0.68 | -0.68 | 3.28 | -0.66 | 1.6 | -0.03 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.