eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	60.65	64.45	71.36	77.67	72.15	57.19	Upgrade
Other Revenue	-0.05	2.05	0.22	0.72	7.32	0.03	Upgrade
Revenue	60.6	66.49	71.58	78.38	79.47	57.23	Upgrade
Revenue Growth (YoY)	-13.57%	-7.11%	-8.67%	-1.37%	38.88%	12.06%	Upgrade
Cost of Revenue	0.63	0.62	0.55	0.54	0.57	0.46	Upgrade
Gross Profit	59.98	65.88	71.04	77.85	78.9	56.77	Upgrade
Selling, General & Admin	27.99	28.07	28.32	29.51	29.08	23.75	Upgrade
Other Operating Expenses	2.41	1.89	1.52	1.36	1.09	1.15	Upgrade
Operating Expenses	31.53	31.11	31.1	32.05	31.22	25.99	Upgrade
Operating Income	28.45	34.76	39.93	45.8	47.68	30.78	Upgrade
Interest Expense	-0.18	-0.23	-0.19	-0.07	-0.02	-0.02	Upgrade
Other Non Operating Income (Expenses)	0	0	-	-0	-	0	Upgrade
EBT Excluding Unusual Items	28.27	34.54	39.75	45.73	47.66	30.76	Upgrade
Pretax Income	28.27	34.54	39.75	45.73	47.66	30.76	Upgrade
Income Tax Expense	5.93	7.13	8.23	9.41	9.58	6.15	Upgrade
Earnings From Continuing Operations	22.34	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income	22.34	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income to Common	22.34	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income Growth	-25.95%	-13.07%	-13.21%	-4.61%	54.73%	16.99%	Upgrade
Shares Outstanding (Basic)	42	41	41	40	39	38	Upgrade
Shares Outstanding (Diluted)	43	42	42	42	41	41	Upgrade
Shares Change (YoY)	2.98%	0.31%	0.68%	1.97%	-0.18%	-0.55%	Upgrade
EPS (Basic)	0.53	0.66	0.78	0.91	0.97	0.64	Upgrade
EPS (Diluted)	0.52	0.65	0.75	0.87	0.93	0.60	Upgrade
EPS Growth	-28.09%	-13.33%	-13.79%	-6.45%	55.00%	17.65%	Upgrade
Free Cash Flow	26.02	14.69	29.18	24.19	46.39	26.92	Upgrade
Free Cash Flow Per Share	0.60	0.35	0.69	0.58	1.13	0.66	Upgrade
Dividend Per Share	0.660	0.660	0.800	0.910	0.970	0.640	Upgrade
Dividend Growth	-17.50%	-17.50%	-12.09%	-6.19%	51.56%	16.36%	Upgrade
Gross Margin	98.97%	99.07%	99.24%	99.32%	99.28%	99.20%	Upgrade
Operating Margin	46.94%	52.28%	55.79%	58.43%	59.99%	53.79%	Upgrade
Profit Margin	36.87%	41.21%	44.04%	46.34%	47.91%	43.00%	Upgrade
Free Cash Flow Margin	42.94%	22.09%	40.77%	30.86%	58.37%	47.05%	Upgrade
EBITDA	28.6	34.94	40.22	46.11	48.01	31.14	Upgrade
EBITDA Margin	47.20%	52.55%	56.19%	58.82%	60.40%	54.41%	Upgrade
D&A For EBITDA	0.15	0.18	0.29	0.31	0.33	0.36	Upgrade
EBIT	28.45	34.76	39.93	45.8	47.68	30.78	Upgrade
EBIT Margin	46.94%	52.28%	55.79%	58.43%	59.99%	53.79%	Upgrade
Effective Tax Rate	20.96%	20.65%	20.69%	20.58%	20.11%	19.99%	Upgrade
Revenue as Reported	60.6	66.49	71.58	78.38	79.47	57.23	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.