Incap Oyj (HEL:ICP1V)
Finland
· Delayed Price · Currency is EUR 9.84
+0.04 (0.41%)
May 13, 2025, 6:29 PM EET
Incap Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 21.56 | 22.73 | 19.82 | 27.6 | 21.06 | 9.22 | Upgrade
|
| Depreciation & Amortization | 5.81 | 5.72 | 4.5 | 3.7 | 3.35 | 3.28 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.02 | -0 | -0 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.07 | -0.07 | 0.88 | -0 | -0.01 | 0.83 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.3 | 0.3 | -0.36 | 0.92 | - | - | Upgrade
|
| Other Operating Activities | -0.85 | -2.77 | -0.83 | 3.23 | 1.02 | -0.76 | Upgrade
|
| Change in Accounts Receivable | -1.57 | -8.9 | 17.93 | -5.42 | -7.78 | - | Upgrade
|
| Change in Inventory | 5.45 | 13.2 | 25.91 | -35.59 | -34.62 | - | Upgrade
|
| Change in Other Net Operating Assets | 4.9 | 8.42 | -23.18 | 4.75 | 26.63 | -7.85 | Upgrade
|
| Operating Cash Flow | 35.55 | 38.64 | 44.65 | -0.81 | 9.67 | 4.71 | Upgrade
|
| Operating Cash Flow Growth | -9.78% | -13.47% | - | - | 105.33% | -35.63% | Upgrade
|
| Capital Expenditures | -7.78 | -5.59 | -6.88 | -5.47 | -4.52 | -2.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0 | 0.05 | 0.05 | - | - | Upgrade
|
| Cash Acquisitions | -2.89 | -2.89 | -12.48 | - | -0.65 | -6.68 | Upgrade
|
| Other Investing Activities | 1.77 | 1.77 | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | -8.87 | -6.71 | -19.3 | -5.42 | -5.17 | -9.47 | Upgrade
|
| Long-Term Debt Issued | - | 0.17 | 27.45 | 16.29 | 6.89 | 14.46 | Upgrade
|
| Long-Term Debt Repaid | - | -3.93 | -17.36 | -11.23 | -6.08 | -21.88 | Upgrade
|
| Net Debt Issued (Repaid) | -3.75 | -3.76 | 10.09 | 5.06 | 0.81 | -7.43 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 10.91 | Upgrade
|
| Other Financing Activities | -0 | - | - | - | - | -0.56 | Upgrade
|
| Financing Cash Flow | -3.75 | -3.76 | 10.09 | 5.06 | 0.81 | 2.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.02 | 1.45 | -0.44 | -0.52 | 0.05 | -0.43 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 21.91 | 29.62 | 34.99 | -1.69 | 5.35 | -2.26 | Upgrade
|
| Free Cash Flow | 27.77 | 33.05 | 37.78 | -6.27 | 5.15 | 1.92 | Upgrade
|
| Free Cash Flow Growth | -20.20% | -12.52% | - | - | 168.74% | -69.06% | Upgrade
|
| Free Cash Flow Margin | 11.97% | 14.30% | 17.04% | -2.38% | 3.03% | 1.79% | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 1.12 | 1.28 | -0.21 | 0.18 | 0.08 | Upgrade
|
| Cash Interest Paid | 2.01 | 2.08 | 1.11 | 0.86 | 0.56 | 0.95 | Upgrade
|
| Cash Income Tax Paid | 7.83 | 7.96 | 8.38 | 7.19 | 4.53 | 2.75 | Upgrade
|
| Levered Free Cash Flow | 19.25 | 23.92 | 28.89 | -8.76 | -2.45 | -0.52 | Upgrade
|
| Unlevered Free Cash Flow | 21.45 | 25.19 | 29.88 | -8.34 | -2.23 | -0.16 | Upgrade
|
| Change in Net Working Capital | -5.06 | -6.47 | -14.45 | 30.74 | 17.38 | 8.55 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.