Lemonsoft Oyj (HEL:LEMON)
Finland
· Delayed Price · Currency is EUR 6.06
-0.20 (-3.19%)
At close: Dec 5, 2025
Lemonsoft Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 29.72 | 28.91 | 26.34 | 22.55 | 17.23 | 13.59 | Upgrade
|
| Revenue Growth (YoY) | 3.64% | 9.74% | 16.83% | 30.90% | 26.78% | 27.72% | Upgrade
|
| Cost of Revenue | 17.96 | 18.11 | 15.9 | 13.14 | 9.09 | 7.02 | Upgrade
|
| Gross Profit | 11.76 | 10.8 | 10.44 | 9.41 | 8.14 | 6.57 | Upgrade
|
| Selling, General & Admin | 0.6 | 0.6 | 0.58 | 0.52 | 0.9 | 0.7 | Upgrade
|
| Other Operating Expenses | 3.01 | 2.74 | 1.93 | 1.34 | 3.01 | 1.08 | Upgrade
|
| Operating Expenses | 5.84 | 5.27 | 3.83 | 2.59 | 4.37 | 2.2 | Upgrade
|
| Operating Income | 5.92 | 5.54 | 6.61 | 6.82 | 3.77 | 4.37 | Upgrade
|
| Interest Expense | -1.74 | -0.65 | -0.33 | -0.07 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.17 | 0.16 | 0.01 | 0.04 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.09 | 0.05 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.37 | 5.1 | 6.44 | 6.76 | 3.78 | 4.36 | Upgrade
|
| Merger & Restructuring Charges | - | -0.18 | -0.21 | -0.23 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.7 | -0.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.49 | - | - | - | Upgrade
|
| Pretax Income | 5.37 | 4.92 | 6.72 | 6.54 | 3.09 | 3.89 | Upgrade
|
| Income Tax Expense | 1.08 | 0.89 | 1.37 | 1.41 | 0.78 | 0.92 | Upgrade
|
| Earnings From Continuing Operations | 4.29 | 4.03 | 5.35 | 5.13 | 2.31 | 2.98 | Upgrade
|
| Net Income to Company | - | 4.03 | 5.35 | 5.13 | 2.31 | 2.98 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.11 | -0.05 | -0.1 | -0.03 | - | Upgrade
|
| Net Income | 4.46 | 4.14 | 5.3 | 5.03 | 2.27 | 2.98 | Upgrade
|
| Net Income to Common | 4.46 | 4.14 | 5.3 | 5.03 | 2.27 | 2.98 | Upgrade
|
| Net Income Growth | -8.29% | -21.86% | 5.43% | 121.36% | -23.64% | 19.80% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 19 | 19 | 18 | 6 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 19 | 18 | 6 | 17 | Upgrade
|
| Shares Change (YoY) | -1.27% | 0.41% | 1.00% | 212.00% | -65.42% | - | Upgrade
|
| EPS (Basic) | 0.24 | 0.22 | 0.29 | 0.27 | 0.39 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.22 | 0.29 | 0.27 | 0.39 | 0.18 | Upgrade
|
| EPS Growth | -8.18% | -23.14% | 6.01% | -30.14% | 120.81% | 19.80% | Upgrade
|
| Free Cash Flow | 7.15 | 4.54 | 2.02 | 3.64 | 1.43 | 4.22 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.24 | 0.11 | 0.20 | 0.24 | 0.25 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.140 | 0.130 | 0.072 | Upgrade
|
| Dividend Growth | - | - | - | 7.69% | 80.56% | -20.00% | Upgrade
|
| Gross Margin | 39.58% | 37.36% | 39.64% | 41.75% | 47.26% | 48.36% | Upgrade
|
| Operating Margin | 19.93% | 19.14% | 25.09% | 30.25% | 21.88% | 32.15% | Upgrade
|
| Profit Margin | 15.00% | 14.33% | 20.13% | 22.31% | 13.19% | 21.90% | Upgrade
|
| Free Cash Flow Margin | 24.07% | 15.71% | 7.65% | 16.16% | 8.32% | 31.03% | Upgrade
|
| EBITDA | 6.82 | 6.13 | 7.07 | 7.05 | 4.93 | 5.26 | Upgrade
|
| EBITDA Margin | 22.96% | 21.21% | 26.83% | 31.26% | 28.62% | 38.69% | Upgrade
|
| D&A For EBITDA | 0.9 | 0.6 | 0.46 | 0.23 | 1.16 | 0.89 | Upgrade
|
| EBIT | 5.92 | 5.54 | 6.61 | 6.82 | 3.77 | 4.37 | Upgrade
|
| EBIT Margin | 19.93% | 19.14% | 25.09% | 30.25% | 21.88% | 32.15% | Upgrade
|
| Effective Tax Rate | 20.15% | 18.04% | 20.38% | 21.53% | 25.23% | 23.55% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.