Merus Power Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	39	28	31	32	65	-	Upgrade
Market Cap Growth	-7.83%	-7.83%	-2.30%	-51.30%	-	-	Upgrade
Enterprise Value	38	25	32	23	56	-	Upgrade
Last Close Price	5.08	3.71	4.04	4.13	8.49	-	Upgrade
Forward PE	389.81	-	-	47.26	-	-	Upgrade
PS Ratio	1.02	0.74	1.01	1.81	4.19	-	Upgrade
PB Ratio	4.09	2.99	2.55	2.45	4.99	-	Upgrade
P/TBV Ratio	4.81	3.51	2.93	2.46	5.02	-	Upgrade
P/FCF Ratio	15.76	11.51	-	-	-	-	Upgrade
P/OCF Ratio	7.83	5.72	735.37	-	-	-	Upgrade
EV/Sales Ratio	0.99	0.66	1.04	1.29	3.59	-	Upgrade
EV/EBITDA Ratio	-	-	-	124.03	141.67	-	Upgrade
EV/EBIT Ratio	-	-	-	212.95	166.77	-	Upgrade
EV/FCF Ratio	15.29	10.16	-	-	-	-	Upgrade
Debt / Equity Ratio	0.19	0.19	0.33	0.30	0.22	1.72	Upgrade
Debt / EBITDA Ratio	-	-	-	21.12	7.43	-	Upgrade
Debt / FCF Ratio	0.73	0.73	-	-	-	-	Upgrade
Asset Turnover	1.60	1.60	1.34	0.78	1.17	1.11	Upgrade
Inventory Turnover	3.56	3.56	2.45	1.52	5.14	1.52	Upgrade
Quick Ratio	0.45	0.45	0.80	1.11	3.20	2.18	Upgrade
Current Ratio	1.35	1.35	2.45	2.56	3.58	3.62	Upgrade
Return on Equity (ROE)	-24.55%	-24.55%	-6.39%	-0.83%	-13.26%	-23.28%	Upgrade
Return on Assets (ROA)	-5.37%	-5.37%	-1.39%	0.29%	1.57%	-3.61%	Upgrade
Return on Capital (ROIC)	-9.36%	-9.36%	-1.94%	0.41%	1.95%	-4.61%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	0.70%	2.20%	-	Upgrade
Earnings Yield	-6.81%	-9.32%	-2.58%	-0.34%	-1.53%	-	Upgrade
FCF Yield	6.34%	8.69%	-9.21%	-18.11%	-4.22%	-	Upgrade
Buyback Yield / Dilution	-0.19%	-0.19%	0.00%	-17.11%	-23.99%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.