Metso Oyj (HEL:METSO)
Finland
· Delayed Price · Currency is EUR 14.78
+0.22 (1.55%)
At close: Dec 5, 2025
Metso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 4,935 | 4,863 | 5,390 | 4,970 | 4,236 | 3,319 | Upgrade
|
| Revenue | 4,935 | 4,863 | 5,390 | 4,970 | 4,236 | 3,319 | Upgrade
|
| Revenue Growth (YoY) | -2.59% | -9.78% | 8.45% | 17.33% | 27.63% | 17.74% | Upgrade
|
| Cost of Revenue | 3,328 | 3,237 | 3,687 | 3,642 | 3,058 | 2,429 | Upgrade
|
| Gross Profit | 1,607 | 1,626 | 1,703 | 1,328 | 1,178 | 890 | Upgrade
|
| Selling, General & Admin | 820.4 | 781.4 | 808.3 | 740.6 | 669 | 559.8 | Upgrade
|
| Research & Development | 106 | 103 | 66 | 55 | 66 | 53 | Upgrade
|
| Other Operating Expenses | -57 | -20 | 9 | -5 | -12 | 1 | Upgrade
|
| Operating Expenses | 869.4 | 864.4 | 883.3 | 790.6 | 723 | 613.8 | Upgrade
|
| Operating Income | 737.6 | 761.6 | 819.7 | 537.4 | 455 | 276.2 | Upgrade
|
| Interest Expense | -92 | -84 | -77 | -44 | -23 | -29 | Upgrade
|
| Interest & Investment Income | 13 | 19 | 11 | 3 | 1 | 4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -22 | -23 | -10 | -59 | -19 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | -19 | -17 | -9 | -13 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 615.6 | 654.6 | 726.7 | 427.4 | 400 | 227.2 | Upgrade
|
| Merger & Restructuring Charges | -0.6 | -0.6 | -1.7 | -0.4 | - | -26.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | 3 | 2 | -1 | - | Upgrade
|
| Asset Writedown | -9 | -9 | -4 | -2 | -13 | - | Upgrade
|
| Pretax Income | 609 | 648 | 724 | 427 | 386 | 201 | Upgrade
|
| Income Tax Expense | 157 | 162 | 187 | 108 | 92 | 52 | Upgrade
|
| Earnings From Continuing Operations | 452 | 486 | 537 | 319 | 294 | 149 | Upgrade
|
| Earnings From Discontinued Operations | 29 | -156 | 8 | -18 | 48 | -11 | Upgrade
|
| Net Income to Company | 481 | 330 | 545 | 301 | 342 | 138 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | -2 | - | - | - | Upgrade
|
| Net Income | 480 | 329 | 543 | 301 | 342 | 138 | Upgrade
|
| Net Income to Common | 480 | 329 | 543 | 301 | 342 | 138 | Upgrade
|
| Net Income Growth | 55.84% | -39.41% | 80.40% | -11.99% | 147.83% | -38.39% | Upgrade
|
| Shares Outstanding (Basic) | 828 | 827 | 826 | 827 | 828 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | 828 | 828 | 827 | 828 | 828 | 738 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.10% | -0.11% | -0.03% | 12.29% | 14.21% | Upgrade
|
| EPS (Basic) | 0.58 | 0.40 | 0.66 | 0.36 | 0.41 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.40 | 0.66 | 0.36 | 0.41 | 0.19 | Upgrade
|
| EPS Growth | 55.71% | -39.48% | 82.56% | -12.20% | 119.09% | -46.04% | Upgrade
|
| Free Cash Flow | 604 | 144 | 132 | 34 | 432 | 421 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.17 | 0.16 | 0.04 | 0.52 | 0.57 | Upgrade
|
| Dividend Per Share | 0.380 | 0.380 | 0.360 | 0.300 | 0.240 | 0.200 | Upgrade
|
| Dividend Growth | 5.56% | 5.56% | 20.00% | 25.00% | 20.00% | 100.00% | Upgrade
|
| Gross Margin | 32.56% | 33.44% | 31.60% | 26.72% | 27.81% | 26.82% | Upgrade
|
| Operating Margin | 14.95% | 15.66% | 15.21% | 10.81% | 10.74% | 8.32% | Upgrade
|
| Profit Margin | 9.73% | 6.77% | 10.07% | 6.06% | 8.07% | 4.16% | Upgrade
|
| Free Cash Flow Margin | 12.24% | 2.96% | 2.45% | 0.68% | 10.20% | 12.68% | Upgrade
|
| EBITDA | 877.6 | 885.6 | 939.7 | 653.4 | 580 | 399.2 | Upgrade
|
| EBITDA Margin | 17.78% | 18.21% | 17.43% | 13.15% | 13.69% | 12.03% | Upgrade
|
| D&A For EBITDA | 140 | 124 | 120 | 116 | 125 | 123 | Upgrade
|
| EBIT | 737.6 | 761.6 | 819.7 | 537.4 | 455 | 276.2 | Upgrade
|
| EBIT Margin | 14.95% | 15.66% | 15.21% | 10.81% | 10.74% | 8.32% | Upgrade
|
| Effective Tax Rate | 25.78% | 25.00% | 25.83% | 25.29% | 23.83% | 25.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.