Nexstim Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	104	57	20	28	32	43	Upgrade
Market Cap Growth	396.56%	184.44%	-27.93%	-13.65%	-25.66%	495.46%	Upgrade
Enterprise Value	106	60	21	25	30	43	Upgrade
Last Close Price	14.50	7.90	2.94	4.11	4.78	7.66	Upgrade
PE Ratio	-	-	-	21.12	-	-	Upgrade
Forward PE	30.21	29.60	29.60	29.60	-	-	Upgrade
PS Ratio	8.95	5.54	2.32	2.56	4.23	10.35	Upgrade
PB Ratio	32.76	15.29	7.01	6.78	9.98	-29.27	Upgrade
P/TBV Ratio	36.04	16.55	7.82	7.28	10.92	-	Upgrade
P/FCF Ratio	-	322.52	-	-	-	-	Upgrade
P/OCF Ratio	69.62	30.08	-	27.54	-	-	Upgrade
EV/Sales Ratio	9.13	5.86	2.46	2.28	3.93	10.46	Upgrade
EV/EBITDA Ratio	156.54	-	-	22.56	-	-	Upgrade
EV/EBIT Ratio	-	-	-	29.23	-	-	Upgrade
EV/FCF Ratio	-572.95	341.21	-	-	-	-	Upgrade
Debt / Equity Ratio	1.50	1.45	1.56	0.86	1.21	-3.43	Upgrade
Debt / EBITDA Ratio	7.32	-	-	3.20	-	-	Upgrade
Debt / FCF Ratio	-	30.57	-	-	-	-	Upgrade
Asset Turnover	0.99	0.85	0.85	1.06	0.93	0.60	Upgrade
Inventory Turnover	2.11	1.97	1.65	1.32	1.59	2.09	Upgrade
Quick Ratio	0.96	1.26	1.32	1.70	1.92	1.23	Upgrade
Current Ratio	1.25	1.44	1.72	2.06	2.25	1.41	Upgrade
Return on Equity (ROE)	-11.21%	-27.30%	-38.45%	35.94%	-96.00%	-	Upgrade
Return on Assets (ROA)	1.71%	-1.53%	-7.42%	5.19%	-11.16%	-30.00%	Upgrade
Return on Capital (ROIC)	2.50%	-2.26%	-10.06%	7.17%	-17.03%	-45.72%	Upgrade
Return on Capital Employed (ROCE)	4.70%	-	-	12.60%	-	-	Upgrade
Earnings Yield	-0.27%	-1.58%	-6.67%	4.74%	-2.60%	-9.59%	Upgrade
FCF Yield	-0.18%	0.31%	-18.89%	-1.59%	-11.63%	-6.34%	Upgrade
Buyback Yield / Dilution	-	-3.41%	8.58%	-19.64%	-126.70%	-869.51%	Upgrade

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.