Remedy Entertainment Oyj (HEL:REMEDY)
Finland
· Delayed Price · Currency is EUR 18.16
+0.20 (1.11%)
May 14, 2025, 12:53 PM EET
Remedy Entertainment Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 53.26 | 50.66 | 33.93 | 43.59 | 44.73 | 46.2 | Upgrade
|
| Revenue Growth (YoY) | 44.66% | 49.30% | -22.15% | -2.54% | -3.18% | 39.34% | Upgrade
|
| Cost of Revenue | 15.31 | 16.56 | 16.84 | 11.75 | 5.37 | 6.6 | Upgrade
|
| Gross Profit | 37.95 | 34.1 | 17.09 | 31.84 | 39.36 | 39.6 | Upgrade
|
| Selling, General & Admin | 24.58 | 24.96 | 27.23 | 24.19 | 21.23 | 21.03 | Upgrade
|
| Other Operating Expenses | 7.11 | 6.63 | 6.82 | 5.74 | 3.68 | 4.26 | Upgrade
|
| Operating Expenses | 38.86 | 38.38 | 38.54 | 32.4 | 27.95 | 26.36 | Upgrade
|
| Operating Income | -0.9 | -4.28 | -21.45 | -0.56 | 11.41 | 13.24 | Upgrade
|
| Interest Expense | -0.78 | -0.32 | -0.09 | -0.18 | -0.22 | -0.48 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.45 | 0.61 | 0.01 | 0 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.18 | 0.08 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | 0.3 | 0.75 | -0.53 | 0.14 | - | Upgrade
|
| EBT Excluding Unusual Items | -0.76 | -3.82 | -20.36 | -1.19 | 11.34 | 12.92 | Upgrade
|
| Asset Writedown | - | - | -7.18 | - | - | - | Upgrade
|
| Pretax Income | -0.76 | -3.82 | -27.54 | -1.19 | 11.34 | 12.92 | Upgrade
|
| Income Tax Expense | 0.26 | -0.22 | -4.89 | 0.54 | 2.55 | 2.58 | Upgrade
|
| Net Income | -1.01 | -3.6 | -22.66 | -1.73 | 8.79 | 10.34 | Upgrade
|
| Net Income to Common | -1.01 | -3.6 | -22.66 | -1.73 | 8.79 | 10.34 | Upgrade
|
| Net Income Growth | - | - | - | - | -14.92% | 97.36% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 13 | 14 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.54% | -0.79% | -0.24% | 5.00% | 3.58% | Upgrade
|
| EPS (Basic) | -0.07 | -0.27 | -1.68 | -0.13 | 0.67 | 0.86 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.27 | -1.68 | -0.13 | 0.65 | 0.80 | Upgrade
|
| EPS Growth | - | - | - | - | -18.44% | 94.39% | Upgrade
|
| Free Cash Flow | 11.35 | 5.46 | -18.32 | 8.56 | 4.94 | 5.46 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.40 | -1.36 | 0.63 | 0.36 | 0.42 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.170 | - | Upgrade
|
| Dividend Growth | - | - | - | -41.18% | - | - | Upgrade
|
| Gross Margin | 71.25% | 67.32% | 50.37% | 73.04% | 88.00% | 85.72% | Upgrade
|
| Operating Margin | -1.70% | -8.45% | -63.21% | -1.29% | 25.50% | 28.67% | Upgrade
|
| Profit Margin | -1.90% | -7.10% | -66.77% | -3.96% | 19.66% | 22.38% | Upgrade
|
| Free Cash Flow Margin | 21.30% | 10.78% | -53.98% | 19.65% | 11.04% | 11.82% | Upgrade
|
| EBITDA | 4.02 | 0.65 | -19.77 | 0.97 | 12.61 | 14.31 | Upgrade
|
| EBITDA Margin | 7.55% | 1.27% | -58.27% | 2.23% | 28.20% | 30.98% | Upgrade
|
| D&A For EBITDA | 4.92 | 4.93 | 1.68 | 1.54 | 1.21 | 1.07 | Upgrade
|
| EBIT | -0.9 | -4.28 | -21.45 | -0.56 | 11.41 | 13.24 | Upgrade
|
| EBIT Margin | -1.70% | -8.45% | -63.21% | -1.29% | 25.50% | 28.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 22.46% | 20.00% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.