Tokmanni Group Oyj (HEL:TOKMAN)
Finland
· Delayed Price · Currency is EUR 9.09
+0.66 (7.83%)
Aug 15, 2025, 6:29 PM EET
Tokmanni Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,698 | 1,675 | 1,393 | 1,168 | 1,142 | 1,073 | Upgrade
|
| Other Revenue | 1.3 | - | 1.15 | 1.22 | 1.25 | 1.69 | Upgrade
|
| Revenue | 1,699 | 1,675 | 1,394 | 1,169 | 1,143 | 1,075 | Upgrade
|
| Revenue Growth (YoY) | 6.21% | 20.17% | 19.21% | 2.29% | 6.35% | 13.55% | Upgrade
|
| Cost of Revenue | 1,101 | 1,079 | 902.86 | 771.25 | 743.99 | 702.7 | Upgrade
|
| Gross Profit | 598 | 596.4 | 490.95 | 397.99 | 399.07 | 372.14 | Upgrade
|
| Selling, General & Admin | 234.4 | 224.1 | 195.55 | 156.53 | 149.88 | 138.81 | Upgrade
|
| Other Operating Expenses | 148.7 | 145.1 | 102.74 | 84.44 | 74.54 | 70.23 | Upgrade
|
| Operating Expenses | 513.1 | 496.8 | 395.09 | 314.04 | 291.25 | 273.68 | Upgrade
|
| Operating Income | 84.9 | 99.6 | 95.86 | 83.95 | 107.82 | 98.46 | Upgrade
|
| Interest Expense | -45.4 | -45.4 | -25.7 | -10.59 | -10.06 | -9.9 | Upgrade
|
| Interest & Investment Income | 6.5 | 6.5 | 0.49 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 0.1 | 0.1 | 0.07 | 0.1 | 0.07 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.15 | -0.27 | 0.02 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -0.1 | 0.4 | 0.07 | -0.09 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 46.2 | 60.7 | 71.27 | 73.3 | 97.78 | 88.46 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.93 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0 | -0.18 | 0 | Upgrade
|
| Pretax Income | 46.2 | 60.7 | 68.39 | 73.31 | 97.6 | 88.46 | Upgrade
|
| Income Tax Expense | 8.8 | 12.3 | 14.39 | 14.61 | 19.65 | 17.65 | Upgrade
|
| Net Income | 37.4 | 48.4 | 54.01 | 58.69 | 77.95 | 70.81 | Upgrade
|
| Net Income to Common | 37.4 | 48.4 | 54.01 | 58.69 | 77.95 | 70.81 | Upgrade
|
| Net Income Growth | -9.67% | -10.38% | -7.99% | -24.71% | 10.09% | 50.26% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | 8.98% | -0.01% | 0.03% | 0.14% | -0.13% | -0.03% | Upgrade
|
| EPS (Basic) | 0.61 | 0.82 | 0.92 | 1.00 | 1.33 | 1.20 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.82 | 0.92 | 1.00 | 1.33 | 1.20 | Upgrade
|
| EPS Growth | -17.45% | -10.69% | -7.99% | -24.82% | 10.61% | 50.00% | Upgrade
|
| Free Cash Flow | 51.8 | 49.7 | 166.23 | 32.06 | 105.24 | 138.19 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.84 | 2.82 | 0.55 | 1.79 | 2.35 | Upgrade
|
| Dividend Per Share | 0.680 | 0.680 | 0.760 | 0.760 | 0.960 | 0.850 | Upgrade
|
| Dividend Growth | -10.53% | -10.53% | - | -20.83% | 12.94% | 37.10% | Upgrade
|
| Gross Margin | 35.19% | 35.61% | 35.22% | 34.04% | 34.91% | 34.62% | Upgrade
|
| Operating Margin | 5.00% | 5.95% | 6.88% | 7.18% | 9.43% | 9.16% | Upgrade
|
| Profit Margin | 2.20% | 2.89% | 3.88% | 5.02% | 6.82% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 3.05% | 2.97% | 11.93% | 2.74% | 9.21% | 12.86% | Upgrade
|
| EBITDA | 120.8 | 133.1 | 113.14 | 97.24 | 119.28 | 108.69 | Upgrade
|
| EBITDA Margin | 7.11% | 7.95% | 8.12% | 8.32% | 10.44% | 10.11% | Upgrade
|
| D&A For EBITDA | 35.9 | 33.5 | 17.28 | 13.28 | 11.46 | 10.23 | Upgrade
|
| EBIT | 84.9 | 99.6 | 95.86 | 83.95 | 107.82 | 98.46 | Upgrade
|
| EBIT Margin | 5.00% | 5.95% | 6.88% | 7.18% | 9.43% | 9.16% | Upgrade
|
| Effective Tax Rate | 19.05% | 20.26% | 21.04% | 19.93% | 20.13% | 19.95% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.