Boyaa Interactive International Limited (HKG:0434)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.49
-0.18 (-3.17%)
Jun 27, 2025, 4:08 PM HKT

HKG:0434 Statistics

Total Valuation

HKG:0434 has a market cap or net worth of HKD 3.53 billion. The enterprise value is 3.48 billion.

Market Cap 3.53B
Enterprise Value 3.48B

Important Dates

The next estimated earnings date is Wednesday, September 3, 2025.

Earnings Date Sep 3, 2025
Ex-Dividend Date May 27, 2025

Share Statistics

HKG:0434 has 671.81 million shares outstanding. The number of shares has decreased by -0.27% in one year.

Current Share Class 671.81M
Shares Outstanding 671.81M
Shares Change (YoY) -0.27%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 43.52%
Owned by Institutions (%) 2.44%
Float 379.46M

Valuation Ratios

The trailing PE ratio is 10.48.

PE Ratio 10.48
Forward PE n/a
PS Ratio 7.31
PB Ratio 1.43
P/TBV Ratio 1.43
P/FCF Ratio 25.50
P/OCF Ratio 23.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.56, with an EV/FCF ratio of 25.16.

EV / Earnings 10.34
EV / Sales 7.22
EV / EBITDA 8.56
EV / EBIT 8.73
EV / FCF 25.16

Financial Position

The company has a current ratio of 6.84, with a Debt / Equity ratio of 0.01.

Current Ratio 6.84
Quick Ratio 0.24
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.10
Interest Coverage 357.14

Financial Efficiency

Return on equity (ROE) is 14.70% and return on invested capital (ROIC) is 10.78%.

Return on Equity (ROE) 14.70%
Return on Assets (ROA) 9.07%
Return on Invested Capital (ROIC) 10.78%
Return on Capital Employed (ROCE) 15.40%
Revenue Per Employee 2.18M
Profits Per Employee 1.52M
Employee Count 222
Asset Turnover 0.18
Inventory Turnover n/a

Taxes

In the past 12 months, HKG:0434 has paid 52.61 million in taxes.

Income Tax 52.61M
Effective Tax Rate 13.52%

Stock Price Statistics

The stock price has increased by +217.34% in the last 52 weeks. The beta is 0.31, so HKG:0434's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +217.34%
50-Day Moving Average 5.20
200-Day Moving Average 3.97
Relative Strength Index (RSI) 52.58
Average Volume (20 Days) 5,800,061

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:0434 had revenue of HKD 482.18 million and earned 336.41 million in profits. Earnings per share was 0.50.

Revenue 482.18M
Gross Profit 348.61M
Operating Income 398.14M
Pretax Income 389.02M
Net Income 336.41M
EBITDA 400.61M
EBIT 398.14M
Earnings Per Share (EPS) 0.50
Full Income Statement

Balance Sheet

The company has 60.64 million in cash and 13.17 million in debt, giving a net cash position of 47.47 million or 0.07 per share.

Cash & Cash Equivalents 60.64M
Total Debt 13.17M
Net Cash 47.47M
Net Cash Per Share 0.07
Equity (Book Value) 2.47B
Book Value Per Share 3.68
Working Capital 2.13B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 149.38 million and capital expenditures -11.05 million, giving a free cash flow of 138.32 million.

Operating Cash Flow 149.38M
Capital Expenditures -11.05M
Free Cash Flow 138.32M
FCF Per Share 0.21
Full Cash Flow Statement

Margins

Gross margin is 72.30%, with operating and profit margins of 82.57% and 69.77%.

Gross Margin 72.30%
Operating Margin 82.57%
Pretax Margin 80.68%
Profit Margin 69.77%
EBITDA Margin 83.08%
EBIT Margin 82.57%
FCF Margin 28.69%

Dividends & Yields

This stock pays an annual dividend of 0.11, which amounts to a dividend yield of 2.03%.

Dividend Per Share 0.11
Dividend Yield 2.03%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 7.65%
Buyback Yield 0.27%
Shareholder Yield 2.21%
Earnings Yield 9.54%
FCF Yield 3.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:0434 has an Altman Z-Score of 4.87 and a Piotroski F-Score of 5.

Altman Z-Score 4.87
Piotroski F-Score 5