ASMPT Limited (HKG:0522)
Hong Kong
· Delayed Price · Currency is HKD 55.45
-0.25 (-0.45%)
May 13, 2025, 3:45 PM HKT
ASMPT Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,215 | 13,229 | 14,697 | 19,363 | 21,948 | 14,700 | Upgrade
|
| Revenue Growth (YoY) | -5.06% | -9.99% | -24.10% | -11.77% | 49.30% | 4.78% | Upgrade
|
| Cost of Revenue | 7,962 | 7,940 | 8,924 | 11,398 | 13,040 | 9,362 | Upgrade
|
| Gross Profit | 5,253 | 5,289 | 5,774 | 7,966 | 8,908 | 5,338 | Upgrade
|
| Selling, General & Admin | 2,664 | 2,654 | 2,620 | 2,701 | 2,812 | 2,422 | Upgrade
|
| Research & Development | 2,110 | 2,077 | 2,048 | 2,026 | 1,954 | 1,622 | Upgrade
|
| Operating Expenses | 4,774 | 4,731 | 4,668 | 4,728 | 4,766 | 4,044 | Upgrade
|
| Operating Income | 478.41 | 558.27 | 1,106 | 3,238 | 4,142 | 1,295 | Upgrade
|
| Interest Expense | -207.77 | -199.97 | -137.28 | -119.37 | -110.38 | -134.23 | Upgrade
|
| Earnings From Equity Investments | 26.63 | 28.6 | 11.25 | 163.34 | 137.72 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | -0.68 | -63.1 | 85 | 37.91 | -71.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 196.23 | 260.1 | 156.52 | 95.6 | 166 | 69.52 | Upgrade
|
| EBT Excluding Unusual Items | 492.82 | 646.33 | 1,073 | 3,463 | 4,373 | 1,158 | Upgrade
|
| Merger & Restructuring Charges | -140.89 | -140.01 | -70.88 | -51.45 | -24.41 | -256.67 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -224.82 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.41 | -2.41 | 0.21 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.56 | -10.56 | 3.8 | 11.01 | -9.42 | 9.16 | Upgrade
|
| Asset Writedown | -3.48 | -3.48 | 9.16 | -9.54 | - | - | Upgrade
|
| Legal Settlements | 11.68 | 11.68 | - | - | -21.72 | - | Upgrade
|
| Other Unusual Items | - | - | 20.42 | - | - | -84.83 | Upgrade
|
| Pretax Income | 347.15 | 501.54 | 1,036 | 3,413 | 4,092 | 826.08 | Upgrade
|
| Income Tax Expense | 99.79 | 159.31 | 324.51 | 794.92 | 917.28 | 189.47 | Upgrade
|
| Earnings From Continuing Operations | 247.36 | 342.22 | 711.5 | 2,618 | 3,175 | 636.61 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 993.89 | Upgrade
|
| Net Income to Company | 247.36 | 342.22 | 711.5 | 2,618 | 3,175 | 1,631 | Upgrade
|
| Minority Interest in Earnings | 1.62 | 3.04 | 3.85 | 2.18 | -6.2 | -8.99 | Upgrade
|
| Net Income | 248.99 | 345.26 | 715.35 | 2,620 | 3,169 | 1,622 | Upgrade
|
| Net Income to Common | 248.99 | 345.26 | 715.35 | 2,620 | 3,169 | 1,622 | Upgrade
|
| Net Income Growth | -56.88% | -51.73% | -72.70% | -17.32% | 95.43% | 161.85% | Upgrade
|
| Shares Outstanding (Basic) | 415 | 414 | 412 | 412 | 411 | 409 | Upgrade
|
| Shares Outstanding (Diluted) | 417 | 416 | 414 | 414 | 412 | 410 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.47% | 0.02% | 0.41% | 0.47% | 0.44% | Upgrade
|
| EPS (Basic) | 0.60 | 0.83 | 1.73 | 6.36 | 7.72 | 3.97 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.83 | 1.73 | 6.33 | 7.69 | 3.95 | Upgrade
|
| EPS Growth | -56.88% | -52.02% | -72.67% | -17.69% | 94.60% | 160.55% | Upgrade
|
| Free Cash Flow | - | 666.83 | 1,971 | 2,489 | 2,192 | 2,236 | Upgrade
|
| Free Cash Flow Per Share | - | 1.60 | 4.76 | 6.01 | 5.32 | 5.45 | Upgrade
|
| Dividend Per Share | - | 0.420 | 0.870 | 3.200 | 3.900 | 2.700 | Upgrade
|
| Dividend Growth | - | -51.72% | -72.81% | -17.95% | 44.44% | 35.00% | Upgrade
|
| Gross Margin | 39.75% | 39.98% | 39.28% | 41.14% | 40.59% | 36.31% | Upgrade
|
| Operating Margin | 3.62% | 4.22% | 7.52% | 16.72% | 18.87% | 8.81% | Upgrade
|
| Profit Margin | 1.88% | 2.61% | 4.87% | 13.53% | 14.44% | 11.03% | Upgrade
|
| Free Cash Flow Margin | - | 5.04% | 13.41% | 12.85% | 9.99% | 15.21% | Upgrade
|
| EBITDA | 936.85 | 1,023 | 1,594 | 3,746 | 4,668 | 1,934 | Upgrade
|
| EBITDA Margin | 7.09% | 7.73% | 10.85% | 19.35% | 21.27% | 13.16% | Upgrade
|
| D&A For EBITDA | 458.45 | 464.47 | 488.56 | 507.68 | 526.22 | 639.97 | Upgrade
|
| EBIT | 478.41 | 558.27 | 1,106 | 3,238 | 4,142 | 1,295 | Upgrade
|
| EBIT Margin | 3.62% | 4.22% | 7.52% | 16.72% | 18.87% | 8.81% | Upgrade
|
| Effective Tax Rate | 28.74% | 31.77% | 31.32% | 23.29% | 22.41% | 22.94% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.