Zhengzhou Coal Mining Machinery Group Company Limited (HKG:0564)
Hong Kong
· Delayed Price · Currency is HKD 13.76
-0.08 (-0.58%)
May 13, 2025, 4:08 PM HKT
HKG:0564 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,980 | 3,934 | 3,274 | 2,538 | 1,948 | 1,239 | Upgrade
|
| Depreciation & Amortization | 1,127 | 1,127 | 1,072 | 922.1 | 1,068 | 1,093 | Upgrade
|
| Other Amortization | 105.52 | 105.52 | 73.62 | 73.77 | 47.35 | 40.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -16.49 | -16.49 | -11.11 | -14.12 | -12.37 | 2.99 | Upgrade
|
| Asset Writedown & Restructuring Costs | 75.73 | 75.73 | 44.62 | 377.79 | 164.62 | 315.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -203.02 | -203.02 | -69.74 | -260.37 | -306.52 | -101.26 | Upgrade
|
| Provision & Write-off of Bad Debts | 168.49 | 168.49 | -64.99 | 53.41 | 5.26 | -0.51 | Upgrade
|
| Other Operating Activities | -61.33 | 524.02 | 616.35 | 494.69 | 460.27 | 451.93 | Upgrade
|
| Change in Accounts Receivable | -1,464 | -1,464 | -495.84 | -1,356 | -413.25 | -236.11 | Upgrade
|
| Change in Inventory | -155.3 | -155.3 | -1,497 | -1,622 | -1,708 | -919.01 | Upgrade
|
| Change in Accounts Payable | -127.57 | -127.57 | 215.22 | 1,047 | 1,674 | 564.74 | Upgrade
|
| Operating Cash Flow | 3,404 | 3,942 | 3,057 | 2,256 | 2,955 | 2,412 | Upgrade
|
| Operating Cash Flow Growth | -9.31% | 28.98% | 35.47% | -23.65% | 22.53% | -15.43% | Upgrade
|
| Capital Expenditures | -1,970 | -1,972 | -1,082 | -1,115 | -876.64 | -934.68 | Upgrade
|
| Sale of Property, Plant & Equipment | 181 | 200.39 | 46.4 | 2.27 | 2.42 | 2.55 | Upgrade
|
| Cash Acquisitions | -68.85 | -68.85 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | 264.61 | - | - | Upgrade
|
| Investment in Securities | 1,460 | 858.08 | -545.65 | -2,771 | -920.11 | -3,308 | Upgrade
|
| Other Investing Activities | 398.91 | 348.31 | 271.05 | 90.42 | 231.33 | 82.05 | Upgrade
|
| Investing Cash Flow | 0.99 | -634.54 | -1,310 | -3,529 | -1,563 | -4,158 | Upgrade
|
| Long-Term Debt Issued | - | 2,546 | 4,336 | 4,664 | 2,304 | 2,169 | Upgrade
|
| Total Debt Issued | 3,642 | 2,546 | 4,336 | 4,664 | 2,304 | 2,169 | Upgrade
|
| Long-Term Debt Repaid | - | -3,946 | -4,374 | -2,921 | -2,116 | -879.51 | Upgrade
|
| Total Debt Repaid | -4,840 | -3,946 | -4,374 | -2,921 | -2,116 | -879.51 | Upgrade
|
| Net Debt Issued (Repaid) | -1,199 | -1,400 | -38.18 | 1,743 | 188.27 | 1,289 | Upgrade
|
| Issuance of Common Stock | 0.77 | 19.72 | 4.09 | 890.19 | 273.7 | - | Upgrade
|
| Common Dividends Paid | -1,716 | -1,737 | -1,356 | -1,028 | -1,010 | -496.53 | Upgrade
|
| Other Financing Activities | -2,302 | -1,664 | 443.79 | 28.71 | -329.1 | -53.81 | Upgrade
|
| Financing Cash Flow | -5,217 | -4,781 | -946.63 | 1,634 | -877.39 | 739.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | 27.1 | -29.37 | 51.98 | 45.68 | -112.78 | -10.21 | Upgrade
|
| Net Cash Flow | -1,785 | -1,503 | 851.93 | 407.76 | 402.1 | -1,017 | Upgrade
|
| Free Cash Flow | 1,434 | 1,970 | 1,975 | 1,142 | 2,079 | 1,477 | Upgrade
|
| Free Cash Flow Growth | -45.91% | -0.24% | 72.97% | -45.07% | 40.71% | -21.35% | Upgrade
|
| Free Cash Flow Margin | 3.86% | 5.32% | 5.43% | 3.56% | 7.10% | 5.57% | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 1.11 | 1.12 | 0.65 | 1.20 | 0.85 | Upgrade
|
| Cash Income Tax Paid | 1,927 | 1,648 | 1,735 | 1,408 | 1,408 | 1,329 | Upgrade
|
| Levered Free Cash Flow | 1,772 | 2,003 | 2,038 | 652.28 | 1,277 | 1,383 | Upgrade
|
| Unlevered Free Cash Flow | 1,925 | 2,167 | 2,278 | 835.32 | 1,441 | 1,571 | Upgrade
|
| Change in Net Working Capital | 448.29 | 197.63 | 421.11 | 1,025 | 493.85 | 486.24 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.