Sinotrans Limited (HKG:0598)
Hong Kong
· Delayed Price · Currency is HKD 3.620
+0.060 (1.69%)
May 13, 2025, 4:08 PM HKT
Sinotrans Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,759 | 3,918 | 4,215 | 4,079 | 3,714 | 2,754 | Upgrade
|
| Depreciation & Amortization | 2,361 | 2,361 | 2,466 | 2,327 | 2,101 | 2,018 | Upgrade
|
| Other Amortization | 201.46 | 201.46 | 83.64 | 85.2 | 72.64 | 66.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -68.43 | -68.43 | -186.27 | -195.91 | -116.99 | -35.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 20.82 | 20.82 | 322.98 | 114.27 | 218.43 | 52.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,281 | -2,281 | -2,593 | -2,474 | -2,473 | -1,542 | Upgrade
|
| Provision & Write-off of Bad Debts | 85.14 | 85.14 | 24.46 | 27.89 | 97.57 | 126.63 | Upgrade
|
| Other Operating Activities | 2,145 | 627.71 | 677.28 | 241.09 | 780.78 | 741.74 | Upgrade
|
| Change in Accounts Receivable | -1,506 | -1,506 | 1,571 | -229.28 | -5,209 | -1,208 | Upgrade
|
| Change in Inventory | 2.09 | 2.09 | 15.18 | 1.63 | 4.66 | 48.31 | Upgrade
|
| Change in Accounts Payable | 794.77 | 794.77 | -2,721 | 1,257 | 5,009 | 960.63 | Upgrade
|
| Operating Cash Flow | 5,470 | 4,111 | 3,833 | 5,245 | 4,165 | 3,956 | Upgrade
|
| Operating Cash Flow Growth | 329.13% | 7.26% | -26.93% | 25.95% | 5.26% | 19.09% | Upgrade
|
| Capital Expenditures | -1,593 | -1,555 | -1,612 | -1,560 | -1,447 | -1,813 | Upgrade
|
| Sale of Property, Plant & Equipment | 120.77 | 152.81 | 388.21 | 275.61 | 224.63 | 133.85 | Upgrade
|
| Cash Acquisitions | 117.95 | 117.95 | -484.61 | -186.29 | -190.81 | -530.06 | Upgrade
|
| Divestitures | 29.39 | 29.39 | -19.51 | 197.21 | 1.57 | - | Upgrade
|
| Investment in Securities | -328.71 | -333.08 | -306.29 | -75.61 | 218.77 | 9.76 | Upgrade
|
| Other Investing Activities | 1,835 | 1,795 | 2,253 | 2,364 | 1,666 | 857.84 | Upgrade
|
| Investing Cash Flow | 181.5 | 207.39 | 218.31 | 1,015 | 472.79 | -1,342 | Upgrade
|
| Long-Term Debt Issued | - | 8,440 | 1,123 | 2,451 | 8,803 | 5,704 | Upgrade
|
| Total Debt Issued | 10,877 | 8,440 | 1,123 | 2,451 | 8,803 | 5,704 | Upgrade
|
| Long-Term Debt Repaid | - | -10,491 | -5,491 | -4,159 | -8,276 | -5,321 | Upgrade
|
| Total Debt Repaid | -13,004 | -10,491 | -5,491 | -4,159 | -8,276 | -5,321 | Upgrade
|
| Net Debt Issued (Repaid) | -2,128 | -2,051 | -4,368 | -1,707 | 526.84 | 383.14 | Upgrade
|
| Issuance of Common Stock | 83.89 | 83.89 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -69.11 | -69.11 | -26.78 | -389.93 | - | - | Upgrade
|
| Common Dividends Paid | -2,076 | -2,105 | -1,774 | -2,081 | -888.43 | -888.81 | Upgrade
|
| Other Financing Activities | -818.45 | -597.47 | -536.17 | -421.13 | -1,247 | -1,043 | Upgrade
|
| Financing Cash Flow | -5,008 | -4,739 | -6,705 | -4,599 | -1,609 | -1,549 | Upgrade
|
| Foreign Exchange Rate Adjustments | -95.14 | 34.63 | 73.61 | 435.71 | -111.79 | -163.32 | Upgrade
|
| Net Cash Flow | 548.48 | -385.92 | -2,580 | 2,097 | 2,917 | 902.53 | Upgrade
|
| Free Cash Flow | 3,877 | 2,557 | 2,221 | 3,685 | 2,718 | 2,143 | Upgrade
|
| Free Cash Flow Growth | - | 15.11% | -39.73% | 35.60% | 26.79% | 52.95% | Upgrade
|
| Free Cash Flow Margin | 3.69% | 2.42% | 2.18% | 3.37% | 2.19% | 2.54% | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.35 | 0.31 | 0.50 | 0.37 | 0.29 | Upgrade
|
| Cash Interest Paid | 299.57 | 299.57 | 369.09 | 382.44 | 338 | 374.12 | Upgrade
|
| Cash Income Tax Paid | 1,901 | 1,932 | 2,010 | 1,876 | 1,526 | 1,245 | Upgrade
|
| Levered Free Cash Flow | 3,386 | 1,259 | 1,364 | 3,545 | 2,301 | 1,538 | Upgrade
|
| Unlevered Free Cash Flow | 3,621 | 1,509 | 1,689 | 3,845 | 2,561 | 1,823 | Upgrade
|
| Change in Net Working Capital | -1,136 | 1,050 | 1,044 | -1,503 | -170.1 | -141.83 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.