China Literature Limited (HKG:0772)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
35.82
-1.50 (-4.02%)
Aug 14, 2025, 4:08 PM HKT

China Literature Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
136.24-209.22804.88608.191,847-4,484
Upgrade
Depreciation & Amortization
232.94259.46290.58371.6490.07298.31
Upgrade
Other Amortization
9.7610.387.456.154.743.61
Upgrade
Loss (Gain) From Sale of Assets
0.070.07-0.418.48-1,2070.35
Upgrade
Asset Writedown & Restructuring Costs
1,2351,235130.6215.1742.74,802
Upgrade
Loss (Gain) From Sale of Investments
-16.22-16.2234.99627.9-274.18395.09
Upgrade
Loss (Gain) on Equity Investments
-239.03-239.03-204.98-198.97-199.19-4.73
Upgrade
Stock-Based Compensation
192.56192.56188.4298.28245.0710.6
Upgrade
Other Operating Activities
-2,082-77.75-77.96-242.92128.26462.85
Upgrade
Change in Accounts Receivable
302.87302.8762.16645.32575.75-44.36
Upgrade
Change in Inventory
-30.65-30.65-28.6-180.39-157.04-38.62
Upgrade
Change in Accounts Payable
-75.79-75.79-84.1687.0887.0718.98
Upgrade
Change in Unearned Revenue
267.36267.36257.82-52.95-213.07-89.49
Upgrade
Change in Other Net Operating Assets
907.4907.4-249.3-426.14-251.17-220.66
Upgrade
Operating Cash Flow
840.472,5271,1311,5771,1181,110
Upgrade
Operating Cash Flow Growth
-60.54%123.31%-28.24%40.98%0.74%41.88%
Upgrade
Capital Expenditures
40.18-15.22-37.88-97.31-25.07-23.73
Upgrade
Sale of Property, Plant & Equipment
0.520.522.011.450.520.28
Upgrade
Cash Acquisitions
-657.73-657.73-272.04-136.02-204.2-1,021
Upgrade
Divestitures
----13.99--
Upgrade
Sale (Purchase) of Intangibles
-102.6-102.6-139.48-226.34-80.09-264.58
Upgrade
Investment in Securities
-1,520-1,520-3,291668.57976.02-3,091
Upgrade
Other Investing Activities
977.84530.97353.15331.75269.05211.29
Upgrade
Investing Cash Flow
-1,262-1,764-3,385528.1936.23-4,189
Upgrade
Short-Term Debt Issued
--10239.07--
Upgrade
Long-Term Debt Issued
----483.821,251
Upgrade
Total Debt Issued
--10239.07483.821,251
Upgrade
Short-Term Debt Repaid
--10-422.8-1,032--
Upgrade
Long-Term Debt Repaid
--75.83-81.28-70.36-642.67-1,366
Upgrade
Total Debt Repaid
-85.83-85.83-504.08-1,102-642.67-1,366
Upgrade
Net Debt Issued (Repaid)
-85.83-85.83-494.08-863.14-158.84-115.01
Upgrade
Repurchase of Common Stock
-388.3-251.52--214.02-23.25-
Upgrade
Other Financing Activities
2.38-8.66-16.74-68.21-167.8922.68
Upgrade
Financing Cash Flow
-471.75-346.01-510.82-1,145-349.99-92.34
Upgrade
Foreign Exchange Rate Adjustments
19.8445.4620.457.83-24.5387.01
Upgrade
Net Cash Flow
-873.02462.39-2,7441,0171,680-3,084
Upgrade
Free Cash Flow
880.652,5121,0941,4791,0931,087
Upgrade
Free Cash Flow Growth
-55.75%129.66%-26.08%35.31%0.63%41.65%
Upgrade
Free Cash Flow Margin
12.37%30.93%15.60%19.40%12.61%12.74%
Upgrade
Free Cash Flow Per Share
0.872.481.071.451.071.09
Upgrade
Cash Interest Paid
8.618.6119.7149.5963.6867.42
Upgrade
Cash Income Tax Paid
222.35222.35116.87268.28525.17140.68
Upgrade
Levered Free Cash Flow
455.772,528779.621,237732.54266.12
Upgrade
Unlevered Free Cash Flow
460.492,533791.911,267772.11308.42
Upgrade
Change in Working Capital
1,3711,371-42.0972.9141.54-374.15
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.